{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378453","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378453","name":"Obec Popůvky","short_name":"Popůvky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591408},"amounts":{"revenue_approved":2256000,"revenue_adjusted":10820045.69,"revenue_actual":10934444.42,"expense_approved":1717420,"expense_adjusted":12762019.05,"expense_actual":6880491.06,"tax_revenue":2364794.23,"nontax_revenue":153424.5,"capital_revenue":0,"transfer_revenue":8416225.69,"current_expense":1829129.04,"capital_expense":5051362.02,"budget_balance":4053953.36,"cash_current":12537641.94,"cash_previous":7844090.12},"ratios":{"revenue_execution":1.01057285,"expense_execution":0.53913813,"balance_to_revenue":0.37075074,"cash_to_expense":1.82220162,"cash_yoy":0.59835516,"capital_expense_share":0.7341572,"transfer_revenue_share":0.76969852},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378453/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378453"},"seo":{"slug":"popuvky","path":"/cz/municipalities/popuvky/"},"population":{"value":69,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2256000,"expenditure_czk":1717420,"financing_czk":-538580,"balance_czk":538580},{"stage":"revised","revenue_czk":10820045.69,"expenditure_czk":12762019.05,"financing_czk":1941973.36,"balance_czk":-1941973.36},{"stage":"actual","revenue_czk":10934444.42,"expenditure_czk":6880491.06,"financing_czk":-4053953.36,"balance_czk":4053953.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",411900],["5023",409800],["5011",155000],["5021",145000],["5154",81200],["5139",70500],["5031",63000],["5032",60000],["5153",50100],["5909",50000],["5137",37000],["5168",30000],["5222",24700],["5492",20000],["5163",17000],["5362",17000],["5156",16000],["5019",15000],["5223",9000],["5162",8000],["5039",4000],["5167",4000],["5339",4000],["5329",2720],["5151",2600],["5229",2500],["5164",2000],["5173",2000],["5038",1700],["5161",1000],["5175",700]],"economic_expenditure_total_czk":1717420,"economic_financing":[["8115",-538580]],"economic_financing_total_czk":-538580,"economic_revenue":[["1211",876000],["1121",500000],["1111",280000],["1511",264000],["4112",71800],["2111",71000],["1113",70000],["1345",52800],["1112",20000],["2131",17000],["2310",13000],["1381",11600],["1343",3000],["1341",2000],["1342",2000],["2133",1500],["1361",300]],"economic_revenue_total_czk":2256000,"purpose_expenditure":[["6112",446700],["6171",349500],["3745",247000],["3722",160680],["5512",92000],["3723",78000],["3631",54000],["3399",53200],["1032",50000],["2321",32100],["3613",32000],["3639",23200],["3314",21000],["3721",18000],["3421",13000],["6399",11000],["2212",10000],["4359",6000],["3113",4000],["3632",4000],["3522",3000],["2310",2040],["3429",2000],["6310",2000],["3341",1800],["3326",1200]],"purpose_expenditure_total_czk":1717420},"revised":{"economic_expenditure":[["6121",9726179.05],["5169",774100],["6130",512400],["5023",427800],["6122",219000],["5011",155000],["5021",145000],["5365",130620],["5909",91800],["5139",84500],["5154",81400],["5031",63000],["5032",60000],["5153",50100],["5492",40000],["5137",37000],["5168",30000],["5222",24700],["5163",17200],["5362",17000],["5156",16000],["5019",15000],["5223",9000],["5162",8000],["5039",4000],["5167",4000],["5339",4000],["5329",2720],["5151",2600],["5229",2500],["5164",2000],["5173",2000],["5038",1700],["5161",1000],["5175",700]],"economic_expenditure_total_czk":12762019.05,"economic_financing":[["8115",1302374.9],["8123",639598.46]],"economic_financing_total_czk":1941973.36,"economic_revenue":[["4222",6150000],["4213",2069493.43],["1211",876000],["1121",500000],["1111",280000],["1511",264000],["1122",130620],["2111",90000],["4113",72432.26],["4112",71800],["1113",70000],["1345",52800],["2211",45000],["4111",32000],["2131",23000],["1112",20000],["4122",20000],["2310",13000],["1381",11600],["2321",9000],["1386",5500],["2119",5000],["1343",3000],["1341",2000],["1342",2000],["2133",1500],["1361",300]],"economic_revenue_total_czk":10820045.69,"purpose_expenditure":[["2321",9673779.05],["3639",827600],["6112",464700],["6171",362700],["3745",256000],["3722",185680],["2221",172000],["5512",153000],["6399",141620],["3613",136500],["3723",78000],["3631",54000],["3399",53200],["1032",50000],["3726",32000],["6114",32000],["3314",21000],["3721",18000],["3421",13000],["2212",10000],["4359",6000],["3113",4000],["3632",4000],["3522",3000],["6310",2200],["2310",2040],["3429",2000],["3341",1800],["3326",1400],["6409",800]],"purpose_expenditure_total_czk":12762019.05},"actual":{"economic_expenditure":[["6121",4334123.69],["6130",512400],["5023",426000],["5169",391276.39],["6122",204838.33],["5021",159942],["5011",154407],["5365",130620],["5137",79465.84],["5031",69842],["5032",63685],["5154",55547],["5139",44781.51],["5222",43520],["5492",40000],["5168",37539.14],["5153",30401.34],["5175",21306.8],["5156",13822],["5223",11500],["5163",11062.4],["5362",10993],["5162",10251.77],["5171",5445],["5019",3741.69],["5329",2720],["5229",2496.16],["5164",2000],["5173",1794],["5194",1250],["5151",1203],["5038",1186],["5909",800],["5161",530]],"economic_expenditure_total_czk":6880491.06,"economic_financing":[["8115",-4693551.82],["8123",639598.46]],"economic_financing_total_czk":-4053953.36,"economic_revenue":[["4222",6150000],["4213",2069493.43],["1211",861774.34],["1121",461168.05],["1511",412876.28],["1111",314491.35],["1122",130620],["4113",72432.26],["4112",71800],["1345",62800],["1113",60976.42],["2111",53568.5],["2211",45000],["4111",32500],["1112",30064.24],["2131",22139],["4122",20000],["2321",19000],["1386",16801.97],["2119",7000],["1387",6585.37],["2310",5606],["1343",2370],["1341",2350],["1342",980],["1361",800],["2328",800],["2133",300],["1381",135.52],["2132",11],["1382",0.69]],"economic_revenue_total_czk":10934444.42,"purpose_expenditure":[["2321",4073500.99],["3639",724346.36],["6112",464340],["6171",356127.62],["3745",255434.54],["2221",171271.33],["3722",169287.25],["5512",151781.53],["6399",141613],["3613",115959],["3723",41570.76],["1032",39487],["3726",31920],["3399",31790.1],["3631",30157],["3314",19250],["6114",16617],["3721",12351.68],["2212",6537.5],["4359",6000],["3421",5445],["3632",3886],["3522",3000],["6310",2199.4],["2310",2040],["3341",1620],["3326",1138],["3429",1020],["6409",800]],"purpose_expenditure_total_czk":6880491.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}