{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378305","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378305","name":"Obec Oslavička","short_name":"Oslavička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":511412},"amounts":{"revenue_approved":2999200,"revenue_adjusted":7137755.51,"revenue_actual":7067271.47,"expense_approved":2555200,"expense_adjusted":3403600,"expense_actual":3185798.11,"tax_revenue":3040918.61,"nontax_revenue":3035571.11,"capital_revenue":0,"transfer_revenue":990781.75,"current_expense":1858738.52,"capital_expense":1327059.59,"budget_balance":3881473.36,"cash_current":6156369.56,"cash_previous":2718896.2},"ratios":{"revenue_execution":0.99012518,"expense_execution":0.93600838,"balance_to_revenue":0.54921809,"cash_to_expense":1.93244184,"cash_yoy":1.26429003,"capital_expense_share":0.41655483,"transfer_revenue_share":0.14019297},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378305/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378305"},"seo":{"slug":"oslavicka","path":"/cz/municipalities/oslavicka/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2999200,"expenditure_czk":2555200,"financing_czk":-444000,"balance_czk":444000},{"stage":"revised","revenue_czk":7137755.51,"expenditure_czk":3403600,"financing_czk":-3734155.51,"balance_czk":3734155.51},{"stage":"actual","revenue_czk":7067271.47,"expenditure_czk":3185798.11,"financing_czk":-3881473.36,"balance_czk":3881473.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",644888],["5021",372000],["5169",365840],["5023",364000],["5141",283000],["5166",100000],["5137",80000],["5154",60000],["5365",50000],["5163",42250],["5171",31500],["5032",30500],["5339",21000],["5139",20500],["5223",18000],["5321",13200],["5156",12000],["5493",10000],["5329",9422],["5194",8000],["5175",4700],["5019",3400],["5162",3000],["5029",2000],["5221",2000],["5151",1700],["5039",1150],["5136",500],["5161",400],["5173",250]],"economic_expenditure_total_czk":2555200,"economic_financing":[["8124",-444000]],"economic_financing_total_czk":-444000,"economic_revenue":[["1211",1250000],["1121",610000],["1111",430000],["1511",215000],["1113",105000],["1345",95000],["4112",71800],["2141",60000],["1122",50000],["2324",37600],["1112",27000],["1386",20000],["4111",12100],["1381",6000],["1387",6000],["1341",1200],["1361",1000],["2111",1000],["1343",500]],"economic_revenue_total_czk":2999200,"purpose_expenditure":[["3639",652200],["6112",401950],["6171",342200],["6310",289000],["3412",191000],["3745",161500],["3722",106370],["3723",90000],["6399",50000],["6320",30700],["3631",30000],["5512",27800],["2219",27000],["1032",24200],["3113",20500],["2212",20000],["3330",18000],["3724",15000],["4351",13200],["6114",12100],["3399",12000],["3419",10000],["2310",3960],["3341",2040],["3525",2000],["3749",1980],["3111",500]],"purpose_expenditure_total_czk":2555200},"revised":{"economic_expenditure":[["6121",754888],["6349",500000],["5169",441640],["5021",421600],["5023",364000],["5141",283000],["5154",120000],["5166",100000],["5137",80000],["5365",50000],["5163",47250],["5339",46500],["5171",31500],["5032",30500],["5139",20500],["5194",19300],["5223",18000],["5156",17500],["5321",13200],["5493",10000],["5329",9422],["5164",5700],["5175",4700],["5019",3400],["5162",3000],["5029",2000],["5221",2000],["5151",1700],["5039",1150],["5136",500],["5161",400],["5173",250]],"economic_expenditure_total_czk":3403600,"economic_financing":[["8115",-3290155.51],["8124",-444000]],"economic_financing_total_czk":-3734155.51,"economic_revenue":[["2324",2965831.8],["1211",1315400],["1121",704800],["4216",668525],["1111",478500],["1511",261300],["4222",155000],["1113",105000],["1345",95000],["4112",71800],["2141",66000],["4116",62956.75],["1122",50000],["1112",46000],["4111",32500],["1386",26000],["1387",10100],["1356",7025.96],["1381",6000],["2111",3900],["1334",2000],["1341",1520],["1361",1130],["1335",966],["1343",500]],"economic_revenue_total_czk":7137755.51,"purpose_expenditure":[["3639",762200],["2321",500000],["6112",401950],["6171",401200],["6310",289000],["3412",191000],["3745",177000],["3722",115170],["3723",90000],["3631",70000],["3724",68000],["6399",50000],["3113",46000],["6320",35700],["3399",29000],["5512",27800],["2219",27600],["1032",24200],["2212",20000],["3330",18000],["4351",13200],["6114",12100],["3419",10000],["3341",9040],["3721",7000],["2310",3960],["3525",2000],["3749",1980],["3111",500]],"purpose_expenditure_total_czk":3403600},"actual":{"economic_expenditure":[["6121",827059.59],["6349",500000],["5021",409521],["5023",348958],["5169",336870.26],["5141",232239.32],["5171",122982.02],["5154",91142],["5163",47283.2],["5139",40664.09],["5032",31412],["5166",27905.63],["5339",25500],["5229",20000],["5194",18109.38],["5223",18000],["5137",17664],["5156",16194.06],["5321",13200],["5164",9632.5],["5329",9372],["5362",5244],["5019",5017],["5175",4925.06],["5151",2264],["5039",1695],["5161",1306],["5162",1176],["5136",440],["5173",22]],"economic_expenditure_total_czk":3185798.11,"economic_financing":[["8115",-3437473.36],["8124",-444000]],"economic_financing_total_czk":-3881473.36,"economic_revenue":[["2324",2965740.1],["1211",1315319.04],["1121",704758.64],["4216",668525],["1111",478452.71],["1511",261225.4],["4222",155000],["1345",93865],["1113",93107.62],["4112",71800],["2141",65982.01],["4116",62956.75],["1112",45928.7],["4111",32500],["1386",25673.13],["1387",10062.7],["1356",7025.96],["2111",3849],["1334",1842.6],["1341",1360],["1361",1130],["1335",966],["1381",201.11]],"economic_revenue_total_czk":7067271.47,"purpose_expenditure":[["3639",761378.5],["2321",500000],["6171",392159.92],["6112",384876.8],["6310",238973.52],["3412",182787.33],["3745",176725.18],["3722",114857.44],["3723",82061.5],["3724",67979.28],["3631",42879.53],["6320",35079],["3399",28928.64],["2219",27578.18],["3113",25500],["1032",22602],["5512",22200],["3330",18000],["2212",16862],["4351",13200],["6114",11711],["3341",7032.69],["3721",6485.6],["2310",3960],["3749",1980]],"purpose_expenditure_total_czk":3185798.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}