{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378291","name":"Obec Oponešice","short_name":"Oponešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591327},"amounts":{"revenue_approved":3551000,"revenue_adjusted":3915500,"revenue_actual":5201165.6,"expense_approved":5051000,"expense_adjusted":5415500,"expense_actual":3287475.93,"tax_revenue":4325370.42,"nontax_revenue":610465.18,"capital_revenue":6030,"transfer_revenue":259300,"current_expense":3022418.62,"capital_expense":265057.31,"budget_balance":1913689.67,"cash_current":6479441.15,"cash_previous":4565751.48},"ratios":{"revenue_execution":1.32835285,"expense_execution":0.60704938,"balance_to_revenue":0.36793477,"cash_to_expense":1.9709471,"cash_yoy":0.41914013,"capital_expense_share":0.08062639,"transfer_revenue_share":0.04985421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378291"},"seo":{"slug":"oponesice","path":"/cz/municipalities/oponesice/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3551000,"expenditure_czk":5051000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":3915500,"expenditure_czk":5415500,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":5201165.6,"expenditure_czk":3287475.93,"financing_czk":-1913689.67,"balance_czk":1913689.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3091000],["5169",414115],["5011",390000],["5023",340000],["5154",160000],["5139",154690],["5039",100000],["5365",100000],["5032",80000],["5031",55000],["5339",30000],["5021",20000],["5163",20000],["5194",20000],["5223",20000],["5221",15000],["5229",15000],["5156",10000],["5362",10000],["5329",6195]],"economic_expenditure_total_czk":5051000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1572000],["1121",600000],["1111",500000],["2131",200000],["1511",150000],["2111",150000],["4222",128200],["1113",120000],["4112",71800],["1112",30000],["1345",26000],["1341",2000],["2141",1000]],"economic_revenue_total_czk":3551000,"purpose_expenditure":[["3745",2016000],["3639",1000000],["6112",390000],["6171",390000],["3631",300000],["3722",260000],["2310",250000],["6399",100000],["3399",70000],["1031",50000],["5512",50000],["2212",30000],["2292",20000],["3522",20000],["3529",20000],["6320",20000],["4359",15000],["3113",10000],["4350",10000],["6310",10000],["3314",5000],["3341",5000],["3421",5000],["3543",5000]],"purpose_expenditure_total_czk":5051000},"revised":{"economic_expenditure":[["5171",2175500],["5011",610000],["5169",479479],["5139",361690],["5023",340000],["6121",266000],["5154",178000],["5213",150000],["5031",139000],["5032",104000],["5365",104000],["5153",85000],["5021",72000],["5229",58000],["5168",54000],["5156",34000],["5163",30000],["5339",30000],["5194",27000],["5175",20000],["5223",20000],["5321",18136],["5221",15000],["5137",13000],["5162",12000],["5329",6195],["5019",4000],["5038",3000],["5166",3000],["5173",1500],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":5415500,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1572000],["1121",600000],["1111",500000],["1511",400000],["2131",200000],["2111",150000],["4222",128200],["1113",120000],["1122",82000],["4112",71800],["4111",32500],["1112",30000],["1345",26000],["1341",2000],["2141",1000]],"economic_revenue_total_czk":3915500,"purpose_expenditure":[["3745",2016000],["3639",1000000],["2310",500000],["6171",434000],["6112",390000],["3631",300000],["3722",290000],["6399",104000],["3399",72000],["5512",52000],["1031",50000],["6114",32500],["2212",30000],["2292",20000],["3522",20000],["3529",20000],["6320",20000],["4359",15000],["3113",10000],["4350",10000],["6310",10000],["3314",5000],["3341",5000],["3421",5000],["3543",5000]],"purpose_expenditure_total_czk":5415500},"actual":{"economic_expenditure":[["5011",608218],["5169",447119.1],["5171",369776.54],["5023",314958],["6121",265057.31],["5139",217696.1],["5213",150000],["5031",138327],["5154",129532.49],["5365",103320],["5153",84630.64],["5032",81422],["5021",59668],["5168",50036.34],["5229",42796.49],["5329",32745],["5194",31682],["5156",30679],["5339",22000],["5163",19274.4],["5321",18136],["5175",17766],["5223",16000],["5137",12995],["5162",11844.52],["5019",3323],["5166",3000],["5038",2469],["5173",1412],["5161",1060],["5131",417],["5362",115]],"economic_expenditure_total_czk":3287475.93,"economic_financing":[["8115",-1913689.67]],"economic_financing_total_czk":-1913689.67,"economic_revenue":[["1211",1769677.29],["1121",949076.2],["1111",648211.5],["1511",577606.97],["2111",315177.5],["2132",197664],["4222",155000],["1113",125309.55],["1122",103320],["2131",97226],["4112",71800],["1112",61835.41],["1345",38200],["1386",34568.5],["4111",32500],["1387",13550.06],["3111",6030],["1341",3650],["2141",397.68],["1381",264.94],["1361",100]],"economic_revenue_total_czk":5201165.6,"purpose_expenditure":[["3639",840207.88],["3745",605449.19],["6171",414043.86],["2310",358117.6],["6112",343310],["3722",286290.7],["6399",103320],["3631",101484.3],["3399",71774],["5512",50176],["6114",23391],["3529",16000],["2292",15636],["3522",15000],["2212",13841],["6320",12569],["3113",7000],["6310",6705.4],["3421",2080],["3341",1080]],"purpose_expenditure_total_czk":3287475.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}