{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378283","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378283","name":"Obec Okarec","short_name":"Okarec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591297},"amounts":{"revenue_approved":3589938.49,"revenue_adjusted":3794682.49,"revenue_actual":3015947.8,"expense_approved":3589938.49,"expense_adjusted":3805767.41,"expense_actual":2190352.39,"tax_revenue":2612936.3,"nontax_revenue":184301.5,"capital_revenue":26500,"transfer_revenue":192210,"current_expense":1911429.39,"capital_expense":278923,"budget_balance":825595.41,"cash_current":2815059.89,"cash_previous":2104259.85},"ratios":{"revenue_execution":0.79478265,"expense_execution":0.57553501,"balance_to_revenue":0.27374327,"cash_to_expense":1.28520867,"cash_yoy":0.337791,"capital_expense_share":0.12734161,"transfer_revenue_share":0.06373121},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378283/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378283"},"seo":{"slug":"okarec","path":"/cz/municipalities/okarec/"},"population":{"value":99,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3589938.49,"expenditure_czk":3589938.49,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3794682.49,"expenditure_czk":3805767.41,"financing_czk":11084.92,"balance_czk":-11084.92},{"stage":"actual","revenue_czk":3015947.8,"expenditure_czk":2190352.39,"financing_czk":-825595.41,"balance_czk":825595.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",710672],["5169",634530],["5171",300000],["6121",300000],["5137",277385],["5021",223244.67],["5153",190000],["5154",155000],["5139",154200],["5365",115710],["5032",91864],["5162",54387.28],["5163",50547],["6129",50000],["5031",45912],["5222",36575],["5011",30800],["5362",21220],["5151",19730],["5175",19561],["5134",18000],["5156",15000],["5166",15000],["5172",15000],["5141",10665],["5223",10000],["5329",6600],["5173",5166],["5038",3464.54],["5229",2715],["5167",2000],["5136",1990],["5132",1000],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":3589938.49,"economic_financing":[["8115",236118],["8124",-236118]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1155626.82],["1121",666000],["1111",582000],["1511",430594.67],["2111",150996.1],["1122",115710],["1113",100000],["4112",71800],["1345",64800],["2324",62543.5],["4111",50000],["2131",46000],["1112",27000],["1381",21000],["1386",17000],["1335",10000],["1334",8245.4],["1387",7000],["1341",2700],["3111",720],["2141",200],["2133",2]],"economic_revenue_total_czk":3589938.49,"purpose_expenditure":[["6112",829654],["6171",708024.82],["3745",461299],["3392",421200],["3631",270000],["1032",200000],["5512",198080],["3639",124370],["6399",115710],["3722",79550],["3723",51000],["6114",31198.67],["2321",25185],["3721",12000],["2212",10000],["4359",10000],["6310",10000],["6320",6817],["3632",5060],["3900",5000],["2310",4250],["5213",3000],["2119",2715],["3341",2100],["3749",1725],["3314",1000],["6409",1000]],"purpose_expenditure_total_czk":3589938.49},"revised":{"economic_expenditure":[["5023",710672],["5169",663481.76],["6121",300000],["5137",287525.9],["5171",250522],["5021",233180.67],["5153",190000],["6122",189123],["5139",157644],["5154",152367.61],["5365",115710],["5032",91864],["5162",61294.93],["5163",60319],["6129",50000],["5031",45912],["5222",41575],["5011",24864],["5362",22220],["5151",19730],["5175",18561],["5134",18000],["5156",15000],["5166",15000],["5172",15000],["5321",11600],["5141",10665],["5223",10000],["5329",6600],["5173",5166],["5038",3464.54],["5229",2715],["5167",2000],["5136",1990],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":3805767.41,"economic_financing":[["8115",247202.92],["8124",-236118]],"economic_financing_total_czk":11084.92,"economic_revenue":[["1211",1155626.82],["1121",666000],["1111",544007.7],["1511",430744.67],["2324",188127.5],["2111",129170.1],["1122",115710],["1113",100000],["4116",87910],["4112",71800],["1345",64800],["4111",50000],["2131",49826],["1112",36592.3],["1386",23000],["1381",20981.36],["3121",18000],["1387",12000],["1335",10000],["3113",8500],["1334",8245.4],["1341",2700],["3111",720],["2141",200],["1382",18.64],["2133",2]],"economic_revenue_total_czk":3794682.49,"purpose_expenditure":[["6171",868144.08],["6112",829654],["3745",465299],["3392",421200],["3631",270000],["1032",200000],["5512",198080],["3639",129370],["6399",115710],["3722",90655.76],["3723",65441.9],["6114",31248.67],["2321",25185],["6320",16589],["3900",15600],["3721",12000],["2212",10000],["4359",10000],["6310",10000],["3632",5800],["2310",4250],["5213",3000],["2119",2715],["3341",2100],["3749",1725],["3314",1000],["6409",1000]],"purpose_expenditure_total_czk":3805767.41},"actual":{"economic_expenditure":[["5023",705672],["5169",363736.87],["5021",221211],["6122",189123],["5139",102037.5],["5137",92215.4],["6121",89800],["5154",80399],["5032",76464],["5162",51435.85],["5153",37477.97],["5031",35712],["5163",34622.8],["5171",24416],["5365",22680],["5362",12516],["5321",10600],["5156",10017],["5222",6590],["5172",5832],["5329",5300],["5151",4325],["5229",2700],["5175",2437],["5173",732],["5141",717],["5038",654],["5161",489],["5136",440]],"economic_expenditure_total_czk":2190352.39,"economic_financing":[["8115",-710800.04],["8124",-114795.37]],"economic_financing_total_czk":-825595.41,"economic_revenue":[["1211",1050662.37],["1121",560953.46],["1511",387848.06],["1111",383944.24],["2324",134475.5],["4116",87910],["1113",74283.02],["4112",71800],["1345",62400],["2131",49826],["1112",36592.3],["4111",32500],["1122",22680],["1386",20426.7],["3121",18000],["3113",8500],["1387",8011.87],["1341",2500],["1334",2442],["1381",173.64],["1382",18.64]],"economic_revenue_total_czk":3015947.8,"purpose_expenditure":[["6112",807203.92],["6171",588270.27],["3745",178098.09],["3392",161148.54],["3722",90635.76],["3639",88950.65],["3723",55262.11],["3631",46801.4],["1032",39328.33],["5512",30577.52],["6399",22680],["6114",18479],["6320",16589],["3900",15600],["2321",15237],["3632",5800],["2310",3180],["2119",2700],["6310",2220.8],["3749",1590]],"purpose_expenditure_total_czk":2190352.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}