{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378275","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378275","name":"Obec Odunec","short_name":"Odunec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591289},"amounts":{"revenue_approved":2895000,"revenue_adjusted":3319836.07,"revenue_actual":3277638.95,"expense_approved":2895000,"expense_adjusted":3604836.07,"expense_actual":2889802.22,"tax_revenue":2801702.52,"nontax_revenue":179316.43,"capital_revenue":0,"transfer_revenue":296620,"current_expense":1532877.88,"capital_expense":1356924.34,"budget_balance":387836.73,"cash_current":7180118.43,"cash_previous":6792281.7},"ratios":{"revenue_execution":0.9872894,"expense_execution":0.80164595,"balance_to_revenue":0.11832808,"cash_to_expense":2.48464008,"cash_yoy":0.05709962,"capital_expense_share":0.46955613,"transfer_revenue_share":0.09049807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378275/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378275"},"seo":{"slug":"odunec","path":"/cz/municipalities/odunec/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2895000,"expenditure_czk":2895000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3319836.07,"expenditure_czk":3604836.07,"financing_czk":285000,"balance_czk":-285000},{"stage":"actual","revenue_czk":3277638.95,"expenditure_czk":2889802.22,"financing_czk":-387836.73,"balance_czk":387836.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1200000],["5169",554840],["5023",350000],["5021",234000],["5137",105000],["5154",90000],["5139",57000],["5039",50000],["5153",41000],["5032",35000],["5365",35000],["5321",27300],["5175",21000],["5168",20000],["5163",16500],["5162",15000],["5194",10000],["5492",10000],["5041",7200],["5171",5000],["5329",3360],["5167",3000],["5161",2000],["5229",1600],["5151",1200]],"economic_expenditure_total_czk":2895000,"economic_revenue":[["1211",1000000],["1121",510000],["1511",500000],["1111",351400],["2131",105000],["1113",95000],["4112",71800],["1345",57000],["2324",55000],["1122",35000],["4111",30000],["1112",28000],["2132",20000],["1386",15000],["1381",10000],["1387",10000],["1341",1300],["2141",500]],"economic_revenue_total_czk":2895000,"purpose_expenditure":[["2212",1000000],["6171",443640],["6112",385000],["3745",230000],["3639",200000],["3399",175200],["1031",120000],["3722",55480],["3631",55000],["3723",55000],["3726",35000],["6399",35000],["6114",30000],["5512",27300],["6320",11500],["3724",10000],["3725",10000],["3319",6000],["6310",5000],["3314",3000],["2310",2880]],"purpose_expenditure_total_czk":2895000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1511892.9],["5169",612962.6],["5023",350000],["5021",253465],["5139",131135.4],["5154",98000],["5137",78978.17],["5321",77953],["5032",56000],["5168",56000],["5039",55820],["5175",49184],["5153",43000],["5212",38000],["5365",36000],["5031",34000],["5163",17300],["5162",15000],["5194",15000],["5019",10500],["5222",10415],["5171",10200],["5492",10000],["5167",8000],["5041",7200],["5223",7000],["5329",3360],["5136",2000],["5161",2000],["5229",1600],["5151",1400],["5038",1000],["5173",380],["5179",90]],"economic_expenditure_total_czk":3604836.07,"economic_financing":[["8115",285000]],"economic_financing_total_czk":285000,"economic_revenue":[["1211",1065700],["1121",570000],["1511",550000],["1111",388740],["4222",155000],["2131",105000],["1113",81607.9],["4112",71800],["1345",55750],["2324",55000],["1112",39178.17],["4111",32500],["2321",30000],["1122",29610],["1386",25000],["4122",25000],["1387",15000],["4116",12320],["2132",5740],["2310",4140],["1341",1350],["2141",600],["1361",500],["1381",200],["1382",100]],"economic_revenue_total_czk":3319836.07,"purpose_expenditure":[["2212",1208000],["6171",436647],["6112",385000],["3639",363092.9],["3745",311065],["3399",202378.17],["3726",131000],["1031",109140],["3723",89000],["3722",73880],["3631",55000],["3632",50000],["3725",44000],["6399",35000],["6114",32500],["5512",27953],["3724",15000],["6320",11600],["4359",7000],["3319",6000],["6310",5700],["3314",3000],["2310",2880]],"purpose_expenditure_total_czk":3604836.07},"actual":{"economic_expenditure":[["6121",1356924.34],["5169",371633.78],["5023",306689],["5021",214545],["5139",111005.51],["5321",77953],["5154",68840.89],["5168",55204.9],["5175",41149.46],["5212",38000],["5032",37868],["5153",31434.2],["5365",29910],["5031",28272],["5137",19671.04],["5163",17094.2],["5194",14824.3],["5162",14753.82],["5222",10415],["5492",7798],["5041",6269.93],["5019",5364.79],["5171",5184.85],["5223",5000],["5167",3920],["5329",3360],["5039",1813.21],["5229",1440],["5151",1274],["5136",888],["5161",453],["5173",380],["5038",378],["5179",90]],"economic_expenditure_total_czk":2889802.22,"economic_financing":[["8115",-387836.73]],"economic_financing_total_czk":-387836.73,"economic_revenue":[["1211",1065637.85],["1121",568972.46],["1511",549946.53],["1111",388688.03],["4222",155000],["2131",93390],["1113",75342.86],["4112",71800],["1345",55750],["2324",45497],["1112",37114.98],["4111",32500],["2321",30000],["1122",29610],["4122",25000],["1386",20718.91],["4116",12320],["1387",8126.36],["2132",5740],["2310",4140],["1341",1350],["2141",549.43],["1361",250],["1381",175.96],["1382",18.58]],"economic_revenue_total_czk":3277638.95,"purpose_expenditure":[["2212",1052897.79],["3639",362798.75],["6112",334297],["6171",305966.3],["3745",214126.6],["3399",156466.21],["3726",112166.33],["3722",66723.94],["3723",54791.91],["3632",50000],["6399",29610],["5512",27953],["1031",25680],["3725",24141],["3631",22873.79],["6114",19616.4],["6320",11400],["6310",5694.2],["4359",5000],["3724",4719],["2310",2880]],"purpose_expenditure_total_czk":2889802.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}