{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378259","name":"Obec Nový Telečkov","short_name":"Nový Telečkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591262},"amounts":{"revenue_approved":2658200,"revenue_adjusted":3112470,"revenue_actual":2862375.07,"expense_approved":3658200,"expense_adjusted":3896470,"expense_actual":2097416.24,"tax_revenue":2517384.57,"nontax_revenue":74420.5,"capital_revenue":0,"transfer_revenue":270570,"current_expense":2097416.24,"capital_expense":0,"budget_balance":764958.83,"cash_current":5532420.46,"cash_previous":4769261.63},"ratios":{"revenue_execution":0.91964744,"expense_execution":0.53828625,"balance_to_revenue":0.26724619,"cash_to_expense":2.6377313,"cash_yoy":0.16001614,"capital_expense_share":0,"transfer_revenue_share":0.0945264},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378259"},"seo":{"slug":"novy-teleckov","path":"/cz/municipalities/novy-teleckov/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2658200,"expenditure_czk":3658200,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":3112470,"expenditure_czk":3896470,"financing_czk":784000,"balance_czk":-784000},{"stage":"actual","revenue_czk":2862375.07,"expenditure_czk":2097416.24,"financing_czk":-764958.83,"balance_czk":764958.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1363080],["6121",1000000],["5169",317140],["5023",260000],["5021",223900],["5137",116900],["5139",67580],["5154",53800],["5172",49940],["5032",30000],["5168",30000],["5223",25000],["5156",24700],["5163",18600],["5042",17000],["5194",10000],["5159",8000],["5151",7000],["5162",7000],["5329",5500],["5019",5000],["5173",5000],["5175",5000],["5339",5000],["5365",2060],["5161",1000]],"economic_expenditure_total_czk":3658200,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",900000],["1121",450000],["1511",450000],["1111",400000],["2111",94000],["4112",71800],["1113",60000],["1345",50000],["2321",50000],["2141",40000],["2131",22000],["1112",21000],["1386",15000],["1381",13000],["1387",10000],["1334",5000],["2132",3000],["2119",2000],["2324",1000],["1361",400]],"economic_revenue_total_czk":2658200,"purpose_expenditure":[["3639",1669380],["3392",855900],["6171",311380],["6112",300000],["3631",100000],["2212",80000],["3722",60000],["3725",60000],["3412",50000],["3745",50000],["1032",30000],["3330",25000],["3729",20000],["3399",15000],["6320",10000],["6310",6500],["3113",5000],["5512",5000],["2310",3000],["3749",1500],["3341",540]],"purpose_expenditure_total_czk":3658200},"revised":{"economic_expenditure":[["5169",1269140],["5171",997080],["6121",480000],["5023",322000],["5021",229199],["5137",89400],["5139",74397],["5154",68800],["5168",54200],["5032",35000],["5365",31830],["5172",26440],["5223",25000],["5156",23000],["5212",20000],["5213",20000],["5163",19100],["5161",17672],["5042",17000],["5194",10000],["5151",9400],["5031",8000],["5159",8000],["5162",7000],["5019",6085],["5173",5552],["5329",5500],["5339",5000],["5167",4800],["5175",2580],["5153",2000],["5216",2000],["5029",1095],["5038",200]],"economic_expenditure_total_czk":3896470,"economic_financing":[["8115",784000]],"economic_financing_total_czk":784000,"economic_revenue":[["1211",1002480],["1121",540000],["1511",450000],["1111",400000],["4122",155000],["2111",94000],["4112",71800],["1113",71000],["1345",50000],["2321",50000],["2141",40000],["1112",35250],["4111",32500],["1122",28770],["2131",26000],["1386",20000],["1381",13000],["4116",11270],["1387",10000],["1334",5000],["2132",3000],["2119",2000],["2324",1000],["1361",400]],"economic_revenue_total_czk":3112470,"purpose_expenditure":[["3639",1609380],["3392",670900],["6112",362000],["6171",351380],["2331",300000],["3631",100000],["2212",80000],["3745",68000],["3722",60000],["3725",60000],["3412",50000],["6114",32500],["1032",30000],["6399",28770],["3330",25000],["3729",20000],["3399",15000],["6320",10000],["6310",6500],["3113",5000],["5512",5000],["2310",3000],["3522",2000],["3749",1500],["3341",540]],"purpose_expenditure_total_czk":3896470},"actual":{"economic_expenditure":[["5169",912074.59],["5171",344038.41],["5023",321942],["5021",164274],["5154",68189.41],["5168",49355.9],["5139",40443.66],["5032",31401],["5365",29870],["5223",22000],["5212",20000],["5213",20000],["5163",12792.8],["5156",12433.5],["5031",7192],["5194",6561],["5162",6228.98],["5339",5000],["5329",4800],["5137",4389],["5151",3823.99],["5167",2100],["5216",2000],["5175",1750],["5153",1440],["5029",1095],["5019",1085],["5173",552],["5161",462],["5038",122]],"economic_expenditure_total_czk":2097416.24,"economic_financing":[["8115",-763158.83],["8901",-1800]],"economic_financing_total_czk":-764958.83,"economic_revenue":[["1211",998652.33],["1121",535482.58],["1511",394115.51],["1111",375392.81],["4122",155000],["4112",71800],["1113",70709.61],["1345",49000],["2111",48976.5],["1112",34890.09],["4111",32500],["1122",28770],["2131",25444],["1386",19504.56],["4116",11270],["1387",7645.25],["1334",3071.7],["1381",150.13]],"economic_revenue_total_czk":2862375.07,"purpose_expenditure":[["3639",1041304.06],["6112",350643],["6171",251355.58],["3631",87825.41],["3745",63138.5],["3725",58308.86],["3722",57729.57],["2212",50222.26],["6399",28770],["3330",22000],["3729",18835.45],["6114",16103],["1032",12739.75],["3399",10877],["6320",8992],["2331",5324],["3113",5000],["2310",2880],["3522",2000],["6310",1792.8],["3749",1440],["3341",135]],"purpose_expenditure_total_czk":2097416.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}