{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378232","name":"Obec Nimpšov","short_name":"Nimpšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591238},"amounts":{"revenue_approved":1145000,"revenue_adjusted":1551600,"revenue_actual":1546256.88,"expense_approved":2145000,"expense_adjusted":2551600,"expense_actual":1725051.04,"tax_revenue":1213860.88,"nontax_revenue":63096,"capital_revenue":10000,"transfer_revenue":259300,"current_expense":1147754.04,"capital_expense":577297,"budget_balance":-178794.16,"cash_current":1021250.86,"cash_previous":1200045.02},"ratios":{"revenue_execution":0.99655638,"expense_execution":0.67606641,"balance_to_revenue":-0.11563031,"cash_to_expense":0.59201197,"cash_yoy":-0.14898954,"capital_expense_share":0.33465503,"transfer_revenue_share":0.16769529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378232"},"seo":{"slug":"nimpsov","path":"/cz/municipalities/nimpsov/"},"population":{"value":57,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1145000,"expenditure_czk":2145000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":1551600,"expenditure_czk":2551600,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":1546256.88,"expenditure_czk":1725051.04,"financing_czk":178794.16,"balance_czk":-178794.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",726200],["5023",350000],["5021",223000],["5169",182420],["6121",100000],["5139",92000],["5137",75000],["5171",67000],["6122",50000],["5175",37000],["5153",35000],["5032",32000],["5154",30000],["5168",22000],["5162",18500],["5134",16000],["5156",16000],["5163",16000],["5172",8000],["5329",7280],["5136",6000],["5365",6000],["5132",5000],["5194",5000],["5229",5000],["5339",5000],["5173",4000],["5362",3100],["5223",2000],["5161",500]],"economic_expenditure_total_czk":2145000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",400000],["1121",240000],["1111",150000],["1511",123000],["4112",71800],["2141",40000],["1113",35000],["1345",26800],["2131",25800],["1112",12000],["1122",6000],["2324",4700],["1386",4000],["1381",2000],["1387",2000],["1341",1300],["2132",500],["1361",100]],"economic_revenue_total_czk":1145000,"purpose_expenditure":[["6310",727200],["6112",384000],["6171",302000],["3639",262100],["3745",112000],["3722",88000],["3319",63000],["5512",60000],["3392",24000],["3631",20000],["3635",20000],["6114",20000],["3723",17000],["6320",15000],["3421",8000],["6399",6000],["2411",5000],["3522",3000],["3341",2700],["3117",2000],["3330",2000],["3721",2000]],"purpose_expenditure_total_czk":2145000},"revised":{"economic_expenditure":[["6121",605000],["5901",474625],["5023",410000],["5021",243000],["5169",183420],["5139",107000],["5137",88000],["5171",67000],["6122",50000],["5175",46000],["5032",37000],["5153",35000],["5154",30000],["5365",23100],["5168",22000],["5162",18500],["5134",16000],["5156",16000],["5163",16000],["5194",12000],["5329",8255],["5172",8000],["5136",6000],["6130",5100],["5132",5000],["5229",5000],["5339",5000],["5173",4000],["5362",3100],["5223",2000],["5161",500]],"economic_expenditure_total_czk":2551600,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",500000],["1121",267000],["1111",180000],["4222",155000],["1511",148000],["4112",71800],["2141",40000],["1113",35000],["4111",32500],["1345",26800],["2131",25800],["1122",23100],["1112",17000],["3111",10000],["1386",9000],["2324",4700],["1381",2000],["1387",2000],["1341",1300],["2132",500],["1361",100]],"economic_revenue_total_czk":1551600,"purpose_expenditure":[["6310",475625],["6112",449000],["3639",421175],["2341",400000],["6171",302000],["3745",112000],["3722",88000],["3319",79000],["5512",60000],["3392",24000],["6399",23100],["3631",20000],["3635",20000],["6114",20000],["3723",18000],["6320",15000],["3421",8000],["2411",5000],["3522",3000],["3341",2700],["3117",2000],["3330",2000],["3721",2000]],"purpose_expenditure_total_czk":2551600},"actual":{"economic_expenditure":[["6121",572197],["5023",396840],["5021",232691],["5169",97123.54],["5139",62992.11],["5137",57002.49],["5175",40191],["5032",35736],["5171",35401],["5153",29693.55],["5154",26702.75],["5168",25154.05],["5365",23100],["5162",18362.14],["5163",14804.4],["5194",11117],["5156",8859],["5329",8255],["5136",6669.01],["6130",5100],["5321",5000],["5339",5000],["5362",3073],["5223",2000],["5134",878],["5161",439],["5173",438],["5019",173],["5039",59]],"economic_expenditure_total_czk":1725051.04,"economic_financing":[["8117",800000],["8115",-621205.84]],"economic_financing_total_czk":178794.16,"economic_revenue":[["1211",499611.16],["1121",267772.52],["1111",180813.58],["4222",155000],["1511",148091.74],["4112",71800],["1113",35369.49],["4111",32500],["1345",26800],["2131",25767],["2141",24000],["1122",23100],["1112",17449.22],["2324",10925],["3111",10000],["1386",9754.07],["1387",3823.21],["2132",2204],["1341",1150],["2133",200],["1381",75.89],["1361",50]],"economic_revenue_total_czk":1546256.88,"purpose_expenditure":[["6112",432576],["2341",394017],["3639",346713.13],["6171",220216.82],["3745",101712],["3319",69593],["3722",59320.82],["6399",23100],["3723",17360.37],["6320",14292],["3631",14222.75],["6114",10649],["5512",6767],["2411",5000],["3522",3000],["3117",2000],["3330",2000],["3341",1080],["3392",707],["6310",512.4],["3721",211.75]],"purpose_expenditure_total_czk":1725051.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}