{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378216","name":"Obec Nárameč","short_name":"Nárameč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591220},"amounts":{"revenue_approved":8895800,"revenue_adjusted":12851875.28,"revenue_actual":12851875.28,"expense_approved":7331600,"expense_adjusted":8789516.54,"expense_actual":8789515.66,"tax_revenue":8444415.12,"nontax_revenue":3693056.86,"capital_revenue":5750.5,"transfer_revenue":708652.8,"current_expense":7792222.12,"capital_expense":997293.54,"budget_balance":4062359.62,"cash_current":5648550.54,"cash_previous":3150390.92},"ratios":{"revenue_execution":1,"expense_execution":0.9999999,"balance_to_revenue":0.31609081,"cash_to_expense":0.64264639,"cash_yoy":0.79296814,"capital_expense_share":0.11346399,"transfer_revenue_share":0.05514003},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378216"},"seo":{"slug":"naramec","path":"/cz/municipalities/naramec/"},"population":{"value":357,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8895800,"expenditure_czk":7331600,"financing_czk":-1564200,"balance_czk":1564200},{"stage":"revised","revenue_czk":12851875.28,"expenditure_czk":8789516.54,"financing_czk":-4062358.74,"balance_czk":4062358.74},{"stage":"actual","revenue_czk":12851875.28,"expenditure_czk":8789515.66,"financing_czk":-4062359.62,"balance_czk":4062359.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1342229],["5023",1005108],["5154",642800],["6121",619000],["5171",590000],["5011",492000],["5141",481000],["5331",300000],["5031",293016],["5903",200000],["5021",192500],["5139",188000],["5153",160800],["5137",157000],["5032",134736],["5178",119878],["5213",76000],["5151",66360],["5362",50000],["5163",46641],["5162",25000],["5194",25000],["5175",21000],["5223",20000],["5329",17520],["5156",16000],["5132",15000],["5222",9000],["5339",8000],["5173",6000],["5179",4212],["5038",2100],["5019",2000],["5161",2000],["5136",1700]],"economic_expenditure_total_czk":7331600,"economic_financing":[["8124",-1564200]],"economic_financing_total_czk":-1564200,"economic_revenue":[["1211",3540000],["1121",1950000],["1111",1120000],["1511",500000],["2111",440000],["2132",400000],["1113",270000],["1345",260400],["1112",94000],["4112",83100],["1342",60000],["2131",56200],["4111",32000],["1386",30000],["1348",20000],["1387",15000],["3111",10000],["1344",5000],["1341",4900],["1361",3500],["1343",1000],["2141",700]],"economic_revenue_total_czk":8895800,"purpose_expenditure":[["6112",1266564],["2321",1102800],["3639",1072838],["6171",825296],["2219",519000],["5512",445000],["1031",304069],["3111",300000],["3722",221740],["5213",200000],["3419",105000],["3723",100000],["3725",100000],["3399",99000],["3726",82000],["3631",80000],["2141",76000],["3612",75000],["3729",75000],["3745",53000],["6399",50000],["3733",40000],["6114",32000],["2212",16000],["3330",15000],["2310",10440],["3721",10000],["6310",10000],["3341",6160],["3749",5340],["3113",5000],["3392",5000],["4359",5000],["1032",4541],["6409",4212],["3314",3500],["3522",3000],["6320",2100],["1099",2000]],"purpose_expenditure_total_czk":7331600},"revised":{"economic_expenditure":[["5169",1844835.73],["5023",1041420],["5011",844292],["6121",755353.53],["5154",673104.83],["5171",657953.88],["5141",453179.51],["5331",392500],["5031",389395],["5336",276472.8],["5032",169722],["5365",155400],["6123",150040],["5153",146847],["5021",126154],["5178",119878],["5139",113152.74],["5213",85000],["5151",61434],["5132",51689],["5163",49906.6],["6125",47530.01],["6122",44370],["5362",-30904.01],["5194",28360],["5162",25451.54],["5223",20000],["5329",17400],["5175",15765.7],["5156",15199],["5222",9000],["5339",8000],["5137",7507],["5179",5544],["5019",5156],["5041",3953.68],["5173",3470],["5038",3106],["5039",1183],["5161",1024],["5136",670]],"economic_expenditure_total_czk":8789516.54,"economic_financing":[["8115",-2498158.74],["8124",-1564200]],"economic_financing_total_czk":-4062358.74,"economic_revenue":[["1211",3545655.71],["2324",2214304.1],["1121",1900118.38],["1111",1299320.86],["2111",984000.29],["1511",673572.36],["2132",412804],["4116",358552.8],["1345",291133],["1113",251001.46],["1122",155400],["4122",131549],["1112",123823.82],["4222",102951],["4112",83100],["1386",69219.13],["1342",63180],["2131",60053],["4111",32500],["1387",27129.92],["1348",25000],["2141",19475.47],["3111",5750.5],["1341",4975],["1356",4630.77],["1361",3390],["1344",2850],["1334",2474.7],["2119",2420],["1343",1000],["1381",540.01]],"economic_revenue_total_czk":12851875.28,"purpose_expenditure":[["2321",1562516.86],["3639",1542074.56],["6171",1322472.56],["6112",1316505],["3111",668972.8],["1031",481640.21],["5512",243638.6],["2212",229152.43],["3723",183973.31],["3722",176311.53],["3635",165000],["6399",124495.99],["3725",124495],["3726",85949.51],["3399",85607.98],["2141",85000],["3631",76403.81],["3612",75839.31],["3729",61244.89],["6114",23818.4],["3745",21727],["3341",21587.02],["3330",15000],["3721",14051.67],["2229",13431],["6310",13339.6],["2310",10440],["6409",5544],["3749",5220],["3733",5142.5],["3113",5000],["3419",5000],["4359",5000],["1032",4541],["3522",3000],["3314",2190],["6320",2190],["1099",2000]],"purpose_expenditure_total_czk":8789516.54},"actual":{"economic_expenditure":[["5169",1844835.73],["5023",1041420],["5011",844292],["6121",755353.53],["5154",673104.83],["5171",657953.88],["5141",453179.51],["5331",392500],["5031",389395],["5336",276472.8],["5032",169722],["5365",155400],["6123",150040],["5153",146847],["5021",126154],["5178",119877.12],["5139",113152.74],["5213",85000],["5151",61434],["5132",51689],["5163",49906.6],["6125",47530.01],["6122",44370],["5362",-30904.01],["5194",28360],["5162",25451.54],["5223",20000],["5329",17400],["5175",15765.7],["5156",15199],["5222",9000],["5339",8000],["5137",7507],["5179",5544],["5019",5156],["5041",3953.68],["5173",3470],["5038",3106],["5039",1183],["5161",1024],["5136",670]],"economic_expenditure_total_czk":8789515.66,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",-2498159.62],["8124",-1564200]],"economic_financing_total_czk":-4062359.62,"economic_revenue":[["1211",3545655.71],["2324",2214304.1],["1121",1900118.38],["1111",1299320.86],["2111",984000.29],["1511",673572.36],["2132",412804],["4116",358552.8],["1345",291133],["1113",251001.46],["1122",155400],["4122",131549],["1112",123823.82],["4222",102951],["4112",83100],["1386",69219.13],["1342",63180],["2131",60053],["4111",32500],["1387",27129.92],["1348",25000],["2141",19475.47],["3111",5750.5],["1341",4975],["1356",4630.77],["1361",3390],["1344",2850],["1334",2474.7],["2119",2420],["1343",1000],["1381",540.01]],"economic_revenue_total_czk":12851875.28,"purpose_expenditure":[["2321",1562516.86],["3639",1542073.68],["6171",1322472.56],["6112",1316505],["3111",668972.8],["1031",481640.21],["5512",243638.6],["2212",229152.43],["3723",183973.31],["3722",176311.53],["3635",165000],["6399",124495.99],["3725",124495],["3726",85949.51],["3399",85607.98],["2141",85000],["3631",76403.81],["3612",75839.31],["3729",61244.89],["6114",23818.4],["3745",21727],["3341",21587.02],["3330",15000],["3721",14051.67],["2229",13431],["6310",13339.6],["2310",10440],["6409",5544],["3749",5220],["3733",5142.5],["3113",5000],["3419",5000],["4359",5000],["1032",4541],["3522",3000],["3314",2190],["6320",2190],["1099",2000]],"purpose_expenditure_total_czk":8789515.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}