{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378178","name":"Obec Meziříčko","short_name":"Meziříčko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591149},"amounts":{"revenue_approved":3796700,"revenue_adjusted":4094376,"revenue_actual":4069723.14,"expense_approved":6162025,"expense_adjusted":6160193,"expense_actual":5612140.79,"tax_revenue":2704391.73,"nontax_revenue":629515.41,"capital_revenue":19540,"transfer_revenue":716276,"current_expense":2781959.76,"capital_expense":2830181.03,"budget_balance":-1542417.65,"cash_current":11358653.31,"cash_previous":12473464.96},"ratios":{"revenue_execution":0.99397885,"expense_execution":0.91103327,"balance_to_revenue":-0.37899818,"cash_to_expense":2.02394304,"cash_yoy":-0.08937466,"capital_expense_share":0.50429616,"transfer_revenue_share":0.17600116},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378178"},"seo":{"slug":"meziricko-00378178","path":"/cz/municipalities/meziricko-00378178/"},"population":{"value":86,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3796700,"expenditure_czk":6162025,"financing_czk":2365325,"balance_czk":-2365325},{"stage":"revised","revenue_czk":4094376,"expenditure_czk":6160193,"financing_czk":2065817,"balance_czk":-2065817},{"stage":"actual","revenue_czk":4069723.14,"expenditure_czk":5612140.79,"financing_czk":1542417.65,"balance_czk":-1542417.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2100000],["6121",1130000],["5169",976600],["5171",430000],["5011",380000],["5023",352000],["5139",154400],["5021",118500],["5031",100000],["5154",77000],["5032",68000],["5137",59000],["5163",45000],["5175",31600],["5156",30000],["5194",30000],["5329",13325],["5168",11300],["5162",10000],["5167",10000],["5179",10000],["5136",6000],["5166",5000],["5903",5000],["5153",4000],["5132",2000],["5038",1800],["5173",1000],["5161",500]],"economic_expenditure_total_czk":6162025,"economic_financing":[["8115",2365325]],"economic_financing_total_czk":2365325,"economic_revenue":[["2111",1000000],["1211",940000],["1121",470000],["1122",390600],["1111",340000],["1511",270000],["1113",80000],["4112",71800],["2139",48200],["2131",40000],["1345",33000],["1112",26000],["4111",20300],["2212",20000],["2324",20000],["1386",12000],["1387",6000],["1381",4000],["2141",2900],["1341",1700],["1361",200]],"economic_revenue_total_czk":3796700,"purpose_expenditure":[["1039",2100000],["3639",960905],["3421",725000],["1031",500000],["6112",384000],["6171",315300],["1032",280000],["1037",200000],["3745",95000],["3631",80000],["2212",60000],["3723",59000],["3399",55000],["3722",52420],["1036",45000],["6320",40000],["3326",35000],["5512",35000],["2219",31000],["6114",20300],["2221",20000],["2321",20000],["3319",13500],["3341",10600],["3613",10000],["6409",10000],["5213",5000]],"purpose_expenditure_total_czk":6162025},"revised":{"economic_expenditure":[["6121",1405400],["6122",853700],["5169",843700],["6123",598700],["5011",422100],["5365",391600],["5171",384200],["5023",352000],["5139",208400],["5031",104800],["5021",81200],["5154",77500],["5032",70100],["5163",63500],["5179",55200],["5156",46000],["5175",36400],["5194",30000],["5137",29000],["5141",20000],["5329",15893],["5168",13300],["5362",13000],["5167",11000],["5162",10000],["5136",6000],["5903",5000],["5153",4000],["5166",2500],["5132",2000],["5038",1800],["5173",1500],["5161",600],["5131",100]],"economic_expenditure_total_czk":6160193,"economic_financing":[["8115",1638217],["8123",598700],["8124",-171100]],"economic_financing_total_czk":2065817,"economic_revenue":[["1211",962400],["2111",520000],["1121",515600],["4213",447216],["1122",390600],["1111",351400],["1511",325300],["4222",155000],["4112",71800],["1113",68200],["2139",48200],["2131",40000],["1112",33600],["4111",32500],["1345",30000],["2324",22200],["2212",20000],["3111",19600],["1386",18800],["4116",9760],["1387",7400],["2141",2900],["1341",1500],["1361",200],["1381",200]],"economic_revenue_total_czk":4094376,"purpose_expenditure":[["1039",1472500],["3639",978273],["3421",666800],["1031",567600],["6399",390600],["6112",384000],["6171",242800],["2310",230000],["1032",227000],["1037",201500],["3745",91700],["1036",90200],["3631",80000],["3399",76100],["2212",60000],["3723",59000],["6320",58500],["2321",42400],["3326",35000],["5512",35000],["3722",33620],["6114",32500],["2219",31000],["2221",25000],["3319",13500],["3341",10600],["3613",10000],["6409",10000],["5213",5000]],"purpose_expenditure_total_czk":6160193},"actual":{"economic_expenditure":[["6121",1377843.03],["6122",853690],["5169",776365.02],["6123",598648],["5011",422096],["5365",391550],["5023",351600],["5139",180344.64],["5031",104681],["5021",74971],["5032",69633],["5163",63009],["5154",51870],["5179",49871.27],["5156",41577],["5171",36369.16],["5175",35320],["5194",26456],["5137",25937.6],["5329",15893],["5168",13241.26],["5362",13000],["5167",10714.16],["5162",7187.4],["5141",5461.64],["5136",4854.61],["5153",3760],["5166",2500],["5038",1767],["5173",1231],["5161",623],["5131",76]],"economic_expenditure_total_czk":5612140.79,"economic_financing":[["8115",1114811.65],["8123",598648],["8124",-171042]],"economic_financing_total_czk":1542417.65,"economic_revenue":[["1211",962353.63],["2111",517305],["1121",515559.94],["4213",447216],["1122",390600],["1111",351371.25],["1511",325293.7],["4222",155000],["4112",71800],["1113",68118.75],["2139",48118],["2131",39846],["1112",33600.09],["4111",32500],["1345",29604],["2324",22137.26],["3111",19540],["1386",18781.36],["4116",9760],["1387",7361.37],["2141",2109.15],["1341",1450],["1361",150],["1381",147.64]],"economic_revenue_total_czk":4069723.14,"purpose_expenditure":[["1039",1457890.64],["3639",954718.64],["3421",660199.24],["1031",560071.56],["6399",390600],["6112",383244],["6171",230210.39],["2310",209302],["1032",198333.81],["3745",91180.44],["1036",89412.55],["3399",71000.36],["6320",58483],["3723",55748.64],["2321",42348.79],["3722",30442.69],["3631",29960],["2221",25000],["5512",22701.7],["6114",18847.34],["3326",16493],["2212",9480],["6409",4752],["1037",1450],["3341",270]],"purpose_expenditure_total_czk":5612140.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}