{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378135","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378135","name":"Obec Lukov","short_name":"Lukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550566},"amounts":{"revenue_approved":10417600,"revenue_adjusted":12577956.6,"revenue_actual":12384333.25,"expense_approved":21816875,"expense_adjusted":22701404,"expense_actual":8131731.58,"tax_revenue":10379464.19,"nontax_revenue":581043.46,"capital_revenue":424202,"transfer_revenue":999623.6,"current_expense":5213371.09,"capital_expense":2918360.49,"budget_balance":4252601.67,"cash_current":26821681.22,"cash_previous":22555324.72},"ratios":{"revenue_execution":0.98460614,"expense_execution":0.35820391,"balance_to_revenue":0.3433856,"cash_to_expense":3.29839727,"cash_yoy":0.18915075,"capital_expense_share":0.35888549,"transfer_revenue_share":0.08071679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378135/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378135"},"seo":{"slug":"lukov-00378135","path":"/cz/municipalities/lukov-00378135/"},"population":{"value":392,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10417600,"expenditure_czk":21816875,"financing_czk":11399275,"balance_czk":-11399275},{"stage":"revised","revenue_czk":12577956.6,"expenditure_czk":22701404,"financing_czk":10123447.4,"balance_czk":-10123447.4},{"stage":"actual","revenue_czk":12384333.25,"expenditure_czk":8131731.58,"financing_czk":-4252601.67,"balance_czk":4252601.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15300000],["6122",1100000],["5169",1085500],["5023",765000],["5331",750000],["5011",565000],["5909",300000],["5154",220000],["5139",205000],["5137",164000],["5031",161000],["5153",130000],["5171",125200],["5032",125000],["5222",100000],["5365",100000],["5168",80000],["5163",71500],["5021",70000],["5329",65875],["5156",56000],["5194",52000],["5223",50000],["5213",40000],["5133",20000],["5162",18000],["5019",15200],["5175",15000],["5151",13000],["5179",9300],["5041",8000],["5136",8000],["5132",5000],["5167",5000],["5229",5000],["5038",4000],["5161",3000],["5321",2500],["5362",2000],["5039",1800],["5131",1000]],"economic_expenditure_total_czk":21816875,"economic_financing":[["8115",11399275]],"economic_financing_total_czk":11399275,"economic_revenue":[["1211",4000000],["1121",2500000],["1111",1600000],["1511",1000000],["1113",300000],["1345",185000],["2111",157000],["2131",130000],["1112",120000],["1122",100000],["4112",94500],["1381",55000],["1386",50000],["2324",50000],["1334",40000],["1387",20000],["1341",5800],["2119",5000],["2141",1800],["2322",1500],["1361",1000],["2132",1000]],"economic_revenue_total_czk":10417600,"purpose_expenditure":[["3113",9267000],["2341",5000000],["2219",1805000],["5512",1050000],["3745",1014000],["6112",835000],["6171",687000],["3722",601995],["6409",300000],["3631",215000],["1031",200000],["3639",144000],["6399",100000],["3399",88000],["2212",55000],["3330",50000],["3419",50000],["3429",50000],["5213",50000],["2292",40000],["3111",35000],["3314",35000],["3341",35000],["6320",35000],["3900",30000],["3632",14000],["2310",11880],["6310",10000],["3421",9000]],"purpose_expenditure_total_czk":21816875},"revised":{"economic_expenditure":[["6121",15428260.4],["5331",1374613.6],["5169",1226124],["6122",1093570],["5023",765000],["5011",666100],["5139",218261.07],["5154",210100],["5031",162700],["5909",135199],["5032",125000],["5137",122400],["5365",106260],["5171",102400],["5222",100000],["5168",95000],["5329",71139],["5163",69800],["6119",62000],["5156",59830],["5194",59670],["5153",50000],["5223",50000],["5021",47901],["5179",44300],["5172",40000],["5213",40000],["5175",35803.93],["5166",21300],["5133",20000],["5162",18000],["5136",17000],["5151",13000],["5019",11840],["5041",8000],["5229",5000],["5492",5000],["5038",4000],["5134",3000],["5161",3000],["5167",3000],["5321",2500],["5362",2000],["5132",1700],["5131",1000],["5039",632]],"economic_expenditure_total_czk":22701404,"economic_financing":[["8115",10123447.4]],"economic_financing_total_czk":10123447.4,"economic_revenue":[["1211",4412000],["1121",2363000],["1111",1618411],["1511",1110000],["4116",624613.6],["3111",450000],["1113",312237],["2324",233200],["1345",178856],["2111",157000],["1112",154000],["4222",150000],["2131",130000],["2322",111500],["1122",106260],["4216",98010],["4112",94500],["1386",86569],["1381",55000],["1334",40000],["1387",33800],["4111",32500],["2119",17000],["1341",4850],["2141",2150],["2132",1500],["1361",1000]],"economic_revenue_total_czk":12577956.6,"purpose_expenditure":[["3113",9267000],["2341",5000000],["2219",2427100],["5512",1050000],["3745",1014000],["6112",835000],["3722",699796],["6171",693000],["3639",234569],["3631",215000],["1031",200000],["2119",150000],["6409",135199],["6399",106260],["3399",88000],["2212",55000],["3330",50000],["3419",50000],["3429",50000],["5213",50000],["2292",40000],["3314",39900],["3111",35000],["3341",35000],["6320",35000],["6114",32500],["3900",30000],["3632",29000],["3635",24200],["2310",11880],["6310",10000],["3421",9000]],"purpose_expenditure_total_czk":22701404},"actual":{"economic_expenditure":[["6121",2760334.49],["5169",971522.22],["5331",750000],["5023",734234],["5011",665165],["5336",624613.6],["5154",185102.49],["5031",162395],["5032",107391],["5365",106260],["5222",100000],["5137",99759.8],["5139",99161.31],["6122",96074],["5329",71124],["6119",61952],["5168",61704.11],["5163",52161.6],["5223",50000],["5153",49190],["5194",41341],["5213",39960],["5172",38696],["5021",37901],["5156",29703],["5171",25892.35],["5166",21300],["5162",15134.42],["5136",14980],["5175",12204],["5019",11840],["5151",10064],["5041",6426.19],["5229",5000],["5492",4510],["5134",2922],["5038",2716],["5362",1523],["5161",842],["5039",632]],"economic_expenditure_total_czk":8131731.58,"economic_financing":[["8115",-4266356.5],["8901",13754.83]],"economic_financing_total_czk":-4252601.67,"economic_revenue":[["1211",4411891.61],["1121",2362413.02],["1111",1618410.74],["1511",1109824.64],["4116",624613.6],["3111",424202],["1113",312236.63],["2324",228909.22],["1345",178856],["1112",153983.78],["4222",150000],["2131",126882],["2322",109021],["1122",106260],["2111",100094],["4216",98010],["4112",94500],["1386",86070.42],["1387",33732.92],["4111",32500],["2119",12500],["1341",4850],["2141",2137.24],["2132",1500],["1381",684.43],["1361",250]],"economic_revenue_total_czk":12384333.25,"purpose_expenditure":[["2219",2374966.49],["3113",1385423.9],["3745",903866.46],["6112",784504],["3722",699775.33],["6171",584595.93],["2341",401053.85],["3639",212459.06],["3631",165855],["6399",106260],["3399",62353],["5512",55728.91],["3330",50000],["3419",50000],["3429",50000],["2292",39960],["3314",39900],["6320",28849],["2212",27295.79],["3635",24200],["6114",18091.07],["3632",16144],["3900",14720],["2310",11880],["6310",8652.6],["3341",6426.19],["3421",4719],["1031",4052]],"purpose_expenditure_total_czk":8131731.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}