{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378127","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378127","name":"Obec Loukovice","short_name":"Loukovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591092},"amounts":{"revenue_approved":3141050,"revenue_adjusted":6038002,"revenue_actual":6141079.63,"expense_approved":5241050,"expense_adjusted":8377102,"expense_actual":7189276.51,"tax_revenue":3112140.66,"nontax_revenue":325091,"capital_revenue":0,"transfer_revenue":2703847.97,"current_expense":2252445,"capital_expense":4936831.51,"budget_balance":-1048196.88,"cash_current":2628385.63,"cash_previous":3676582.51},"ratios":{"revenue_execution":1.01707148,"expense_execution":0.85820568,"balance_to_revenue":-0.17068609,"cash_to_expense":0.36559807,"cash_yoy":-0.28510087,"capital_expense_share":0.68669379,"transfer_revenue_share":0.4402887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378127/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378127"},"seo":{"slug":"loukovice","path":"/cz/municipalities/loukovice/"},"population":{"value":128,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3141050,"expenditure_czk":5241050,"financing_czk":2100000,"balance_czk":-2100000},{"stage":"revised","revenue_czk":6038002,"expenditure_czk":8377102,"financing_czk":2339100,"balance_czk":-2339100},{"stage":"actual","revenue_czk":6141079.63,"expenditure_czk":7189276.51,"financing_czk":1048196.88,"balance_czk":-1048196.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3182050],["5169",508000],["5171",409500],["5023",320000],["5139",138500],["5011",130000],["5154",115000],["5153",61000],["5175",53000],["5032",50000],["5365",50000],["5021",46000],["6349",38000],["5137",35000],["5031",30000],["5019",15000],["5229",12000],["6130",12000],["5156",10000],["5194",10000],["5163",6000],["5162",4500],["5329",4000],["5164",1000],["5161",500]],"economic_expenditure_total_czk":5241050,"economic_financing":[["8115",2100000]],"economic_financing_total_czk":2100000,"economic_revenue":[["1211",1160000],["1121",600000],["1111",350000],["1511",320000],["2111",168000],["1113",84000],["2131",80000],["4112",75000],["4116",71800],["1345",67000],["1122",60000],["2132",46500],["1112",25000],["1386",12000],["2324",7500],["1381",6000],["1387",6000],["1341",1750],["1361",500]],"economic_revenue_total_czk":3141050,"purpose_expenditure":[["3745",3152050],["6171",400000],["6112",370000],["5512",300000],["1031",200000],["3722",200000],["3399",170000],["2310",150000],["2341",100000],["6399",50000],["3723",40000],["3631",35000],["3429",30000],["3639",20000],["4341",12000],["1070",5000],["3341",5000],["3421",1000],["6310",1000]],"purpose_expenditure_total_czk":5241050},"revised":{"economic_expenditure":[["6121",4227117],["6122",1366569.57],["5169",560400],["5023",333100],["5171",303900],["5139",239039],["5137",190278],["6123",185515.43],["5011",153500],["5154",146600],["5365",138000],["5021",102878],["6349",91000],["5153",73000],["5032",50000],["5138",44200],["5031",38000],["5163",32300],["5156",21000],["5175",19728],["5019",17000],["5229",12000],["5194",10000],["5162",6000],["6130",5700],["5329",4500],["5362",3500],["5164",1000],["5173",777],["5161",500]],"economic_expenditure_total_czk":8377102,"economic_financing":[["8115",2339100]],"economic_financing_total_czk":2339100,"economic_revenue":[["1211",1160000],["4216",1043641.1],["4213",800000],["1121",600000],["4116",548501.87],["1111",406592],["1511",352500],["2111",218500],["4222",155000],["1122",148000],["2131",103500],["1113",84000],["4112",71800],["1345",68500],["4229",52405],["2132",48000],["1112",36454.03],["4111",32500],["2112",30000],["1334",27500],["1386",19000],["1387",7500],["2324",7500],["1381",6000],["2321",5000],["2329",3000],["1341",2100],["1361",500],["1382",8]],"economic_revenue_total_czk":6038002,"purpose_expenditure":[["3745",4281517],["5512",1295285],["6171",501244],["6112",385100],["2341",371500],["3399",367200],["1031",297500],["3722",226500],["2310",167000],["3639",142000],["6399",138000],["3429",48200],["3723",40000],["3631",35000],["6114",32456],["4341",12000],["1014",11400],["3341",9000],["3421",7200],["1070",7000],["6310",2000]],"purpose_expenditure_total_czk":8377102},"actual":{"economic_expenditure":[["6121",3518538.94],["6122",1366090.57],["5169",546082.1],["5023",333042],["5171",261010.7],["5139",188594.5],["5137",187865.68],["5011",153115],["5154",132905.14],["5365",87990],["5153",70146.88],["5021",60494],["6349",52202],["5138",44133.72],["5032",43764],["5031",37978],["5163",31983.4],["5175",17361.4],["5019",16884],["5156",11830.77],["5194",9558],["5229",6000],["5162",5589.71],["5329",3763],["5164",900],["5173",777],["5362",676]],"economic_expenditure_total_czk":7189276.51,"economic_financing":[["8115",1048196.88]],"economic_financing_total_czk":1048196.88,"economic_revenue":[["1211",1227160.62],["4216",1043641.1],["4213",800000],["1121",656192.35],["4116",548501.87],["1111",453765.96],["1511",428131.74],["2111",181347],["4222",155000],["2131",103327],["1122",87990],["1113",86807.07],["4112",71800],["1345",68500],["4229",52405],["1112",42787.13],["4111",32500],["2112",29917],["1334",24877.5],["1386",23903.16],["1387",9370.89],["2321",5000],["2329",3000],["2132",2500],["1341",2000],["1361",450],["1381",196.28],["1382",7.96]],"economic_revenue_total_czk":6141079.63,"purpose_expenditure":[["3745",3565342.46],["5512",1109464.52],["6171",470803.52],["6112",379910],["3399",363724.12],["2341",347750],["1031",239371.09],["3722",226399.47],["3639",135447.8],["2310",125975.86],["6399",87990],["3429",45917.54],["3631",34567.94],["6114",17072],["1014",11313.5],["3341",8847.52],["3421",7148],["4341",6000],["1070",2837.6],["6310",1790.4],["3723",1603.17]],"purpose_expenditure_total_czk":7189276.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}