{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378119","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378119","name":"Obec Litovany","short_name":"Litovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591068},"amounts":{"revenue_approved":1424088.3,"revenue_adjusted":4800490.94,"revenue_actual":4800490.34,"expense_approved":1424088.3,"expense_adjusted":4537429.36,"expense_actual":4537428.76,"tax_revenue":3596914.06,"nontax_revenue":453811.28,"capital_revenue":69000,"transfer_revenue":680765,"current_expense":2303780.12,"capital_expense":2233648.64,"budget_balance":263061.58,"cash_current":1935593.67,"cash_previous":1906424.09},"ratios":{"revenue_execution":0.99999988,"expense_execution":0.99999987,"balance_to_revenue":0.0547989,"cash_to_expense":0.42658381,"cash_yoy":0.01530068,"capital_expense_share":0.49227189,"transfer_revenue_share":0.14181156},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378119/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378119"},"seo":{"slug":"litovany","path":"/cz/municipalities/litovany/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1424088.3,"expenditure_czk":1424088.3,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4800490.94,"expenditure_czk":4537429.36,"financing_czk":-263061.58,"balance_czk":263061.58},{"stage":"actual","revenue_czk":4800490.34,"expenditure_czk":4537428.76,"financing_czk":-263061.58,"balance_czk":263061.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",380253.84],["5169",174178.84],["5011",166002.8],["6121",150000],["5023",130474],["5154",125161.1],["5021",47574.8],["5031",42632.4],["5156",31576.19],["5032",27213.6],["5365",23332],["5175",18780.4],["5041",16487.2],["5139",14209.61],["5153",12508.36],["5141",10279.84],["5137",10106.8],["5194",8978.4],["5151",5318],["5163",4722.32],["5329",4445],["5222",4340],["5223",4000],["5339",4000],["5166",2000],["5192",2000],["5167",1680],["5492",800],["5038",672],["6123",320],["5362",40.8]],"economic_expenditure_total_czk":1424088.3,"economic_revenue":[["1211",361693.16],["1121",246020.8],["1111",232430.58],["1511",124000],["4122",120000],["2111",87145.96],["4112",71800],["1112",53906.8],["1345",41460],["1113",39109.24],["1122",24000],["2131",8183.6],["1386",4800],["1381",2400],["1387",2400],["1341",1520],["2329",1266],["2119",1060],["2132",800],["1361",60],["2141",31.68],["2133",0.4],["1382",0.08]],"economic_revenue_total_czk":1424088.3,"purpose_expenditure":[["6171",764026.39],["3639",167714.41],["6112",142217.2],["2321",76559.04],["3723",56023.08],["3631",43089.36],["3319",40578.4],["2341",38560],["6399",23372.8],["3722",21623.98],["5512",19069.6],["3729",4783.35],["6310",4722.32],["3728",4447.03],["3330",4000],["3525",4000],["2310",3810],["3314",2972.4],["2141",2518.94]],"purpose_expenditure_total_czk":1424088.3,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1367698.64],["6122",865950],["5169",511953.27],["5023",373758],["5154",335800],["5011",334797],["5021",152228],["5031",81713],["5032",71069],["5139",60172.67],["5137",58464],["5041",57500],["5171",57469],["5156",50639.9],["5175",48857.4],["5151",19380],["5362",13030],["5194",13000],["5141",11968.18],["5222",11124],["5163",10658],["5153",10080],["5167",6300],["5329",4445],["5229",3387],["5155",2377.3],["5038",1463],["5165",1080],["5363",959],["5161",85],["5149",23]],"economic_expenditure_total_czk":4537429.36,"economic_financing":[["8124",-233340],["8115",-29169.58],["8901",-552]],"economic_financing_total_czk":-263061.58,"economic_revenue":[["1211",1379910.56],["1121",737986.26],["1511",687523.01],["1111",502158.46],["4213",419265],["2111",282198.88],["4222",155000],["1345",102250],["1113",97617.5],["2324",93575.19],["2131",75864.6],["4112",71800],["3121",69000],["1112",48118.49],["4111",34700],["1386",26883.63],["1387",10538.82],["1341",3550],["2119",2050],["1381",219.96],["1361",150],["2141",123.21],["1382",7.37]],"economic_revenue_total_czk":4800490.94,"purpose_expenditure":[["6171",1940646.01],["3639",1140804.39],["6112",416137],["2341",227200],["2321",202894.78],["3319",110001.42],["3722",108756.96],["3631",86205],["3723",80934.42],["3729",76469.5],["5512",58894],["3724",34149.4],["6114",15188.6],["6399",13030],["6310",11836.88],["3314",8881],["2310",3810],["2131",1590]],"purpose_expenditure_total_czk":4537429.36},"actual":{"economic_expenditure":[["6121",1367698.64],["6122",865950],["5169",511953.27],["5023",373758],["5154",335800],["5011",334797],["5021",152228],["5031",81713],["5032",71069],["5139",60172.67],["5137",58464],["5041",57500],["5171",57469],["5156",50639.9],["5175",48857.4],["5151",19380],["5362",13030],["5194",13000],["5141",11967.58],["5222",11124],["5163",10658],["5153",10080],["5167",6300],["5329",4445],["5229",3387],["5155",2377.3],["5038",1463],["5165",1080],["5363",959],["5161",85],["5149",23]],"economic_expenditure_total_czk":4537428.76,"economic_financing":[["8124",-233340],["8115",-29169.58],["8901",-552]],"economic_financing_total_czk":-263061.58,"economic_revenue":[["1211",1379910.56],["1121",737986.26],["1511",687523.01],["1111",502158.46],["4213",419265],["2111",282198.88],["4222",155000],["1345",102250],["1113",97617.5],["2324",93575.19],["2131",75864],["4112",71800],["3121",69000],["1112",48118.49],["4111",34700],["1386",26883.63],["1387",10538.82],["1341",3550],["2119",2050],["1381",219.96],["1361",150],["2141",123.21],["1382",7.37]],"economic_revenue_total_czk":4800490.34,"purpose_expenditure":[["6171",1940646.01],["3639",1140804.39],["6112",416137],["2341",227200],["2321",202894.78],["3319",110001.42],["3722",108756.96],["3631",86205],["3723",80934.42],["3729",76469.5],["5512",58894],["3724",34149.4],["6114",15188.6],["6399",13030],["6310",11836.28],["3314",8881],["2310",3810],["2131",1590]],"purpose_expenditure_total_czk":4537428.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}