{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378062","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378062","name":"Obec Litohoř","short_name":"Litohoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550507},"amounts":{"revenue_approved":11722800,"revenue_adjusted":13886844.59,"revenue_actual":14795509.33,"expense_approved":15867176,"expense_adjusted":18231220.59,"expense_actual":12736800.58,"tax_revenue":12403841.44,"nontax_revenue":978184.3,"capital_revenue":0,"transfer_revenue":1413483.59,"current_expense":11766122.58,"capital_expense":970678,"budget_balance":2058708.75,"cash_current":10074098.59,"cash_previous":6077992.47},"ratios":{"revenue_execution":1.06543349,"expense_execution":0.69862577,"balance_to_revenue":0.13914416,"cash_to_expense":0.7909442,"cash_yoy":0.65747138,"capital_expense_share":0.0762105,"transfer_revenue_share":0.09553464},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378062/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378062"},"seo":{"slug":"litohor","path":"/cz/municipalities/litohor/"},"population":{"value":552,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11722800,"expenditure_czk":15867176,"financing_czk":4144376,"balance_czk":-4144376},{"stage":"revised","revenue_czk":13886844.59,"expenditure_czk":18231220.59,"financing_czk":4344376,"balance_czk":-4344376},{"stage":"actual","revenue_czk":14795509.33,"expenditure_czk":12736800.58,"financing_czk":-2058708.75,"balance_czk":2058708.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6000000],["5011",1510000],["5171",1494425],["5169",1324715],["5331",1136000],["5023",890000],["6349",564624],["5903",543552],["5031",520000],["5139",242685],["5032",206000],["5151",193290],["5154",190000],["5153",120000],["5162",117000],["5141",105000],["5222",98000],["5329",97070],["5163",75000],["5362",63000],["5175",61776],["5137",61000],["5156",50000],["5136",43000],["5168",37039],["5021",30000],["5194",30000],["5166",25000],["5492",20000],["5179",11000],["5038",5000],["5161",3000]],"economic_expenditure_total_czk":15867176,"economic_financing":[["8117",5000000],["8124",-855624]],"economic_financing_total_czk":4144376,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1700000],["1511",840000],["1113",430000],["1345",250000],["2111",190000],["2141",170000],["2131",160000],["4112",132300],["2324",120000],["1112",114000],["1386",50000],["4111",32000],["1387",22000],["1341",7500],["1361",5000]],"economic_revenue_total_czk":11722800,"purpose_expenditure":[["3636",6000000],["6171",1600000],["3117",1300000],["6112",1100000],["3639",1000000],["3745",800000],["2321",564624],["3722",550000],["5213",543552],["3392",400000],["3429",400000],["2411",300000],["3631",300000],["3399",200000],["2310",120000],["3725",120000],["6310",110000],["3419",85000],["2212",80000],["6320",70000],["5512",60000],["3341",50000],["6399",50000],["6114",32000],["3421",15000],["3314",12000],["3632",5000]],"purpose_expenditure_total_czk":15867176},"revised":{"economic_expenditure":[["6121",4834000],["5169",2228965],["5171",1771052],["5331",1478754],["5011",1473000],["5023",947000],["5139",723585],["5336",593683.59],["5031",574000],["6349",564624],["5137",305000],["5154",264071],["5903",240798],["5032",227000],["5365",217140],["5168",137539],["5021",135700],["5162",117000],["5341",115000],["5141",113000],["5151",111290],["5153",111000],["5329",102743],["5163",98000],["5222",98000],["5175",86776],["5362",85000],["6122",82000],["5492",75000],["5166",65000],["5194",63000],["5223",60000],["5156",56000],["5136",53000],["5179",11000],["5038",6000],["5161",3500],["5172",3000]],"economic_expenditure_total_czk":18231220.59,"economic_financing":[["8117",6000000],["8118",-1000000],["8124",-855624],["8115",200000]],"economic_financing_total_czk":4344376,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1700000],["1511",840000],["4116",567613.59],["4131",500000],["1113",430000],["2111",362000],["2324",343071],["1345",250000],["1122",217140],["4122",181070],["2141",170000],["2131",160000],["1112",140000],["4112",132300],["1386",85000],["4111",32500],["1387",32000],["2321",20000],["2310",7650],["1341",7500],["1361",5000],["2149",3000],["2112",1000]],"economic_revenue_total_czk":13886844.59,"purpose_expenditure":[["3636",4834000],["3117",3634064.59],["6171",1629000],["3745",1562000],["6112",1214000],["3639",935673],["3722",606650],["2321",564624],["3392",401000],["2411",380200],["3631",362071],["3399",303000],["6399",289140],["5213",240798],["3429",203000],["3725",135000],["6310",121000],["3419",120000],["6330",115000],["3421",93500],["6320",90000],["2310",65000],["5512",61000],["3330",60000],["3341",50000],["2212",40000],["2223",40000],["6114",32500],["3314",22000],["3721",22000],["3632",5000]],"purpose_expenditure_total_czk":18231220.59},"actual":{"economic_expenditure":[["5169",2174953.52],["5331",1478754],["5011",1454731],["5171",1374561.11],["5023",946292],["5139",669666.67],["5336",593683.59],["6349",564624],["5031",537990],["6121",324379],["5137",294300.2],["5154",262848.05],["5365",217140],["5032",214709],["5021",128660],["5168",126996.13],["5151",110232],["5141",109567.96],["5153",109519.18],["5329",102743],["5162",100924.37],["5222",98000],["5163",95112.2],["5341",94000],["6122",81675],["5362",79499.33],["5175",76146.24],["5492",75000],["5223",60000],["5156",50374],["5136",41930.74],["5166",38865.2],["5194",28967],["5179",10248.09],["5038",5816],["5172",2990],["5161",902]],"economic_expenditure_total_czk":12736800.58,"economic_financing":[["8115",-2703084.75],["8901",2500000],["8118",-1000000],["8124",-855624]],"economic_financing_total_czk":-2058708.75,"economic_revenue":[["1211",5336614.84],["1121",2854715.19],["1111",1957702.48],["1511",1073487.8],["4116",567613.59],["4131",500000],["1113",377551.85],["2324",340639.85],["2111",317005.55],["1345",242202],["1122",217140],["1112",186122.78],["4122",181070],["2131",157661],["4112",132300],["2141",131841.9],["1386",103998.06],["1387",40765.99],["4111",32500],["2321",20000],["1341",7740],["2310",7650],["1361",4930],["2149",3000],["1381",846.43],["2112",386],["1382",24.02]],"economic_revenue_total_czk":14795509.33,"purpose_expenditure":[["3117",3570045.47],["6171",1510553.48],["3745",1498336.38],["6112",1212447],["3639",887548.27],["3722",603058.88],["2321",564624],["2411",372661.78],["3636",324379],["3631",319046.63],["6399",287352.33],["3399",282112.45],["3392",185541.69],["3429",183115.15],["3725",129904.09],["6310",116591.16],["3419",113530.72],["6330",94000],["6320",88089],["3421",85183.6],["2310",64449],["5512",60182],["3330",60000],["2223",36445.2],["6114",28101.71],["3721",19009.1],["2212",17762.4],["3314",16403],["3341",6327.09]],"purpose_expenditure_total_czk":12736800.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}