{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378046","name":"Obec Lesůňky","short_name":"Lesůňky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":573485},"amounts":{"revenue_approved":2545143,"revenue_adjusted":5265353,"revenue_actual":5136754.48,"expense_approved":1653201,"expense_adjusted":2798255.89,"expense_actual":2346276.73,"tax_revenue":2388397.16,"nontax_revenue":343852.32,"capital_revenue":1754000,"transfer_revenue":650505,"current_expense":1767227.76,"capital_expense":579048.97,"budget_balance":2790477.75,"cash_current":5017458.31,"cash_previous":3226980.56},"ratios":{"revenue_execution":0.97557647,"expense_execution":0.83847826,"balance_to_revenue":0.54323752,"cash_to_expense":2.13847678,"cash_yoy":0.55484615,"capital_expense_share":0.24679483,"transfer_revenue_share":0.12663735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378046"},"seo":{"slug":"lesunky","path":"/cz/municipalities/lesunky/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2545143,"expenditure_czk":1653201,"financing_czk":-891942,"balance_czk":891942},{"stage":"revised","revenue_czk":5265353,"expenditure_czk":2798255.89,"financing_czk":-2467097.11,"balance_czk":2467097.11},{"stage":"actual","revenue_czk":5136754.48,"expenditure_czk":2346276.73,"financing_czk":-2790477.75,"balance_czk":2790477.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",426741],["5023",403000],["6121",300000],["5153",155000],["5154",90200],["5032",36000],["5163",35640],["5139",34880],["5173",29600],["5164",25840],["5021",23400],["5168",17050],["5162",14500],["5156",13770],["5137",7000],["5194",6000],["5329",5316],["5909",5064],["5171",5000],["5166",4000],["5365",3000],["5175",2800],["5134",2000],["5136",2000],["5161",2000],["5492",2000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":1653201,"economic_financing":[["8124",-2391942],["8115",1500000]],"economic_financing_total_czk":-891942,"economic_revenue":[["1211",850000],["1121",480000],["1511",343000],["1111",319000],["2131",103293],["2324",71832],["4112",71800],["1113",66000],["1345",61500],["2111",59916],["4111",31000],["1112",22500],["2132",21850],["1386",10500],["1334",10000],["2133",6312],["1387",5700],["1342",4910],["1381",3530],["1341",1950],["2141",300],["1361",250]],"economic_revenue_total_czk":2545143,"purpose_expenditure":[["6112",468200],["6171",388120],["3745",322770],["3631",117200],["3725",80000],["3722",61915],["3639",53830],["5512",29350],["6114",24400],["3399",24190],["2310",13490],["6320",12000],["3429",11000],["3632",8051],["2219",6581],["6409",5064],["1032",5000],["2321",5000],["2334",5000],["6310",4640],["3314",4400],["3412",2000],["2333",1000]],"purpose_expenditure_total_czk":1653201},"revised":{"economic_expenditure":[["6121",748340.95],["5169",734353],["5023",407929],["5153",155000],["5137",140182.94],["5365",102307],["5154",90200],["5139",85508],["5032",36690],["5163",36640],["5173",29829],["5164",25840],["5171",25670],["5166",22000],["5168",20150],["6119",20000],["5156",19770],["5021",19008],["5162",16500],["5362",10034],["5167",9965],["5321",7000],["5194",6000],["5175",5943],["5329",5316],["5909",5064],["5136",3330],["5135",3000],["5161",2186],["5134",2000],["5492",2000],["5038",400],["5191",100]],"economic_expenditure_total_czk":2798255.89,"economic_financing":[["8124",-3391942],["8115",924844.89]],"economic_financing_total_czk":-2467097.11,"economic_revenue":[["3129",1753000],["1211",850000],["1121",480000],["1511",449300],["1111",357530],["4213",338800],["4222",155000],["2321",120530],["2131",119793],["1122",98070],["1345",83086],["2324",72832],["4112",71800],["1113",66000],["2111",61716],["4129",52405],["4111",32500],["1112",29144],["2132",21850],["1386",16330],["1334",10000],["1387",6700],["2133",6312],["1342",4910],["1341",3700],["3111",3200],["1361",400],["2141",300],["1381",136],["1382",9]],"economic_revenue_total_czk":5265353,"purpose_expenditure":[["3745",935134.89],["6112",473819],["6171",418633],["3631",189985],["3639",186836],["6399",98070],["3725",92580],["3429",78166],["3722",71915],["5512",41774],["2334",30000],["2219",26581],["3399",25477],["6114",24276],["3635",20000],["3632",15051],["2321",15000],["2310",13490],["6320",12000],["3314",8730],["6310",7674],["6409",5064],["1032",5000],["3412",2000],["2333",1000]],"purpose_expenditure_total_czk":2798255.89},"actual":{"economic_expenditure":[["5169",630366.2],["6121",560048.97],["5023",407929],["5137",139868.64],["5365",99407],["5153",87000],["5154",75481],["5139",71545.9],["5032",36690],["5163",34933],["5168",20073.5],["6119",19000],["5164",18840],["5171",18692],["5021",18408],["5166",17448.2],["5162",16451.32],["5156",16350],["5173",11307],["5362",10034],["5167",9965],["5321",7000],["5175",5878],["5329",5316],["5136",3330],["5135",2982],["5161",1632],["5038",200],["5191",100]],"economic_expenditure_total_czk":2346276.73,"economic_financing":[["8115",-1790477.75],["8124",-1000000]],"economic_financing_total_czk":-2790477.75,"economic_revenue":[["3129",1753000],["1211",836186.47],["1511",449261.98],["1121",446883.68],["1111",357527.5],["4213",338800],["4222",155000],["2131",119769],["2321",119715],["1122",98070],["1345",83086],["4112",71800],["1113",59139.2],["2324",52491.5],["4129",52405],["4111",32500],["2111",31299],["1112",29143.46],["1386",16276.62],["2132",14000],["1387",6382.11],["2133",6312],["1341",3700],["1334",2196],["3111",1000],["1361",400],["2141",265.82],["1381",135.34],["1382",8.8]],"economic_revenue_total_czk":5136754.48,"purpose_expenditure":[["3745",730191.74],["6112",455131],["6171",338336.42],["3639",158761],["3631",151966],["6399",98070],["3725",92573.49],["3429",78139.9],["3722",68197.51],["5512",34965],["6114",24276],["2219",19029.2],["3635",19000],["2334",15000],["2321",14376.9],["6320",10833],["3399",9955.33],["3314",8112],["6310",7399],["3632",7000],["2310",4963.24]],"purpose_expenditure_total_czk":2346276.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}