{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00378020","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00378020","name":"Obec Lesná","short_name":"Lesná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590983},"amounts":{"revenue_approved":2446700,"revenue_adjusted":2856600,"revenue_actual":2837853.72,"expense_approved":6757495,"expense_adjusted":5969731,"expense_actual":5860001.07,"tax_revenue":2188179.77,"nontax_revenue":204373.95,"capital_revenue":0,"transfer_revenue":445300,"current_expense":1529638.68,"capital_expense":4330362.39,"budget_balance":-3022147.35,"cash_current":2889209.85,"cash_previous":5911357.2},"ratios":{"revenue_execution":0.99343756,"expense_execution":0.98161895,"balance_to_revenue":-1.0649412,"cash_to_expense":0.49303913,"cash_yoy":-0.51124425,"capital_expense_share":0.73896956,"transfer_revenue_share":0.15691436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00378020/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00378020"},"seo":{"slug":"lesna-00378020","path":"/cz/municipalities/lesna-00378020/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2446700,"expenditure_czk":6757495,"financing_czk":4310795,"balance_czk":-4310795},{"stage":"revised","revenue_czk":2856600,"expenditure_czk":5969731,"financing_czk":3113131,"balance_czk":-3113131},{"stage":"actual","revenue_czk":2837853.72,"expenditure_czk":5860001.07,"financing_czk":3022147.35,"balance_czk":-3022147.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4800000],["5169",771600],["5023",255000],["5171",185000],["5154",180000],["5021",150000],["5139",135664],["5153",50000],["5365",33600],["5032",28738],["5163",28000],["5137",25000],["5011",19309],["5156",15000],["5329",13795],["5136",10000],["5179",10000],["5362",10000],["5168",9000],["5194",5000],["5903",5000],["5031",4789],["5175",4300],["5162",3000],["5167",3000],["5173",1700],["5038",500],["5161",500]],"economic_expenditure_total_czk":6757495,"economic_financing":[["8115",4310795]],"economic_financing_total_czk":4310795,"economic_revenue":[["1211",850000],["1121",430000],["1111",300000],["1511",240000],["2111",155000],["4112",71800],["1113",70000],["1345",68000],["4122",60000],["2324",55000],["4116",36000],["1122",33600],["1112",25000],["4111",20500],["1386",10000],["2131",7000],["1387",6000],["1381",5000],["2132",2100],["1334",1000],["2141",500],["1361",200]],"economic_revenue_total_czk":2446700,"purpose_expenditure":[["3639",4753340],["1031",300000],["6112",283000],["6171",233000],["3631",210000],["3399",146000],["3723",140000],["3613",100000],["3745",95000],["3635",90000],["2212",70000],["3722",60455],["1032",50000],["6399",43600],["5512",40000],["6114",20500],["6320",20000],["2321",15000],["3314",13000],["2143",12000],["1036",10000],["2221",10000],["3421",10000],["6409",10000],["3341",5600],["2310",5000],["5213",5000],["3111",3000],["3319",3000],["2292",1000]],"purpose_expenditure_total_czk":6757495},"revised":{"economic_expenditure":[["6121",4330400],["5169",544600],["5023",255000],["5011",144223],["5021",112000],["5171",107100],["5154",105500],["5139",55600],["5222",50000],["5032",36070],["5031",35743],["5365",33600],["5163",32200],["5153",27600],["5137",25400],["5329",13795],["5136",12800],["5156",8700],["5362",6700],["5168",5800],["5903",5000],["5179",4800],["5194",4300],["5175",3400],["5167",3000],["5162",2300],["5173",1700],["5019",1100],["5161",500],["5038",400],["5039",400]],"economic_expenditure_total_czk":5969731,"economic_financing":[["8115",3113131]],"economic_financing_total_czk":3113131,"economic_revenue":[["1211",910000],["1121",488800],["1111",333200],["1511",231100],["4222",155000],["4116",144000],["2111",115900],["4112",71800],["1345",70300],["2324",66100],["1113",64500],["4122",60000],["1122",33600],["4111",32500],["1112",31900],["1386",17800],["2212",13500],["1387",7000],["2131",7000],["2132",1500],["2112",500],["2141",300],["1381",200],["1361",100]],"economic_revenue_total_czk":2856600,"purpose_expenditure":[["5512",4408600],["6112",278000],["6171",213000],["3639",206376],["3723",171200],["1031",168000],["2212",55600],["3399",52500],["1032",50000],["3722",48255],["3613",46600],["3631",44000],["6399",40300],["6114",32500],["2321",29200],["6320",23000],["3745",20400],["2141",16400],["3314",13500],["2143",10900],["1036",10000],["2221",5000],["2310",5000],["3421",5000],["5213",5000],["6409",4800],["3319",3000],["3111",2000],["2292",1000],["3341",600]],"purpose_expenditure_total_czk":5969731},"actual":{"economic_expenditure":[["6121",4330362.39],["5169",477994.71],["5023",254958],["5011",144109],["5021",108829],["5154",105308.71],["5171",101878.84],["5222",50000],["5139",38680.1],["5032",35922],["5031",35743],["5365",33600],["5153",27520],["5163",26149.4],["5137",25250.9],["5329",13795],["5136",12786.63],["5156",8551],["5362",6621],["5168",5772.91],["5179",4773],["5194",4215],["5162",2235.48],["5175",1845],["5019",1026],["5173",866],["5161",497],["5038",363],["5039",348]],"economic_expenditure_total_czk":5860001.07,"economic_financing":[["8115",3022147.35]],"economic_financing_total_czk":3022147.35,"economic_revenue":[["1211",909970.5],["1121",488772.51],["1111",333171.07],["1511",231066.1],["4222",155000],["4116",126000],["2111",115828.34],["4112",71800],["1345",70292],["2324",66003.67],["1113",64468.5],["4122",60000],["1122",33600],["4111",32500],["1112",31831.8],["1386",17798.63],["2212",13500],["1387",6977.34],["2131",6910],["2132",1412],["2112",450],["2141",269.94],["1381",131.32],["1361",100]],"economic_revenue_total_czk":2837853.72,"purpose_expenditure":[["5512",4408492.31],["6112",277910],["6171",212626.02],["3639",206162],["3723",170961.27],["1031",167936.13],["2212",55505.12],["3399",51865.28],["3722",48174.31],["3613",46557.96],["3631",43948.47],["6399",40221],["2321",29024.8],["3745",20264],["6320",17029],["2141",16309],["6114",15633],["3314",13498.4],["2143",10890],["6409",4773],["3111",1950],["3341",270]],"purpose_expenditure_total_czk":5860001.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}