{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377996","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377996","name":"Obec Krokočín","short_name":"Krokočín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590975},"amounts":{"revenue_approved":6586000,"revenue_adjusted":7887807.19,"revenue_actual":6748685.42,"expense_approved":8513000,"expense_adjusted":10719948.24,"expense_actual":6111425.07,"tax_revenue":4438422.21,"nontax_revenue":775560.02,"capital_revenue":52200,"transfer_revenue":1482503.19,"current_expense":4492861.13,"capital_expense":1618563.94,"budget_balance":637260.35,"cash_current":4801149.77,"cash_previous":4163889.42},"ratios":{"revenue_execution":0.85558448,"expense_execution":0.57009837,"balance_to_revenue":0.09442733,"cash_to_expense":0.78560233,"cash_yoy":0.15304449,"capital_expense_share":0.26484231,"transfer_revenue_share":0.21967288},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377996/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377996"},"seo":{"slug":"krokocin","path":"/cz/municipalities/krokocin/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6586000,"expenditure_czk":8513000,"financing_czk":1927000,"balance_czk":-1927000},{"stage":"revised","revenue_czk":7887807.19,"expenditure_czk":10719948.24,"financing_czk":2832141.05,"balance_czk":-2832141.05},{"stage":"actual","revenue_czk":6748685.42,"expenditure_czk":6111425.07,"financing_czk":-637260.35,"balance_czk":637260.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5329",2076850],["6121",1489000],["5011",1130000],["5023",778900],["5169",503750],["5021",329000],["5031",311100],["5139",283000],["5154",236500],["5171",180000],["5032",178000],["5137",140000],["6119",140000],["5153",123000],["5192",111000],["5131",55000],["5321",51000],["5164",50500],["5175",42500],["5163",38000],["5362",32500],["5173",30000],["5365",30000],["5168",27000],["5194",25000],["5364",20300],["5166",15000],["5229",11100],["5136",10000],["6122",10000],["5038",9000],["5134",6000],["5156",6000],["5167",6000],["5151",5500],["5019",5000],["5132",4000],["5133",3000],["5162",3000],["6130",2500],["5039",2000],["5161",1000],["5222",1000],["5339",1000]],"economic_expenditure_total_czk":8513000,"economic_financing":[["8115",1927000]],"economic_financing_total_czk":1927000,"economic_revenue":[["1211",1960000],["4116",1180000],["1121",1010000],["1111",720000],["2324",498000],["1511",335745],["1345",128000],["1113",120000],["2111",120000],["4216",103455],["4112",71800],["1112",60000],["4122",60000],["2132",48000],["2131",40000],["4111",32000],["1122",30000],["1386",25000],["1387",12000],["1341",10000],["1381",10000],["1334",5000],["3111",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6586000,"purpose_expenditure":[["2321",2054800],["4339",1600000],["2219",939000],["6112",882000],["2115",500000],["6171",475000],["3745",303000],["2141",263000],["5512",152000],["3635",140000],["3631",135000],["3722",120000],["2212",95000],["3412",76000],["3399",75000],["1032",70000],["3421",64000],["3723",60000],["3725",60000],["6399",60000],["3314",40000],["3721",40000],["6114",32000],["3613",30000],["5299",30000],["6409",27700],["3612",25000],["4359",21000],["6402",20300],["5311",20000],["6320",20000],["3319",16000],["1070",15000],["6310",11000],["2341",10000],["3341",10000],["3639",10000],["2310",6200],["3726",2000],["5213",2000],["3900",1000]],"purpose_expenditure_total_czk":8513000},"revised":{"economic_expenditure":[["6121",2598000],["5329",1623714.21],["5011",1357172],["5023",778900],["6123",625000],["5169",609665],["6349",453135.79],["5031",355724.39],["5021",335848],["5139",265278],["5154",233829.22],["5032",203001],["5171",190021],["6119",140000],["5153",116033.01],["5137",112000],["5192",111000],["5362",72500],["5131",60492.11],["5321",51000],["5164",50500],["5163",44261.77],["5175",41100.5],["5168",35495],["5173",34604],["5365",31000],["5194",25000],["5339",23000],["5364",20289.24],["5166",15000],["5222",13500],["5229",11100],["5132",10000],["5136",10000],["6122",10000],["5038",6800],["5151",6656],["5019",6079],["5134",6000],["5156",6000],["5167",6000],["5133",4188],["5162",3000],["6130",2500],["5039",2365],["5172",2057],["5161",1139]],"economic_expenditure_total_czk":10719948.24,"economic_financing":[["8115",2832141.05]],"economic_financing_total_czk":2832141.05,"economic_revenue":[["1211",1960000],["4116",1163203.19],["1121",1010000],["1111",720000],["4216",703455],["4222",555000],["2324",538949],["1511",335745],["2111",144580],["1113",130000],["1345",128000],["4112",71800],["1112",60000],["4122",60000],["3121",52000],["2132",48000],["1386",40000],["2131",40000],["4111",32500],["1122",30000],["1387",16000],["1341",10000],["1381",10000],["2119",9575],["3122",7000],["1334",5000],["3111",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7887807.19,"purpose_expenditure":[["2321",2054800],["4339",1875021],["3723",1155000],["2219",946000],["3745",919000],["6112",882000],["6171",508252],["2115",500000],["2141",263000],["5512",179500],["3722",156000],["3635",140000],["3631",135000],["2212",102000],["6399",100000],["3725",94000],["3412",76000],["3399",75000],["1032",70000],["3421",67400],["3721",60000],["3314",44050],["3613",30000],["5299",30000],["6409",27700],["3612",25000],["4359",21000],["6402",20289.24],["3599",20000],["5311",20000],["6320",20000],["6114",18636],["3319",16000],["1070",15000],["6310",12100],["3639",11000],["2341",10000],["3341",10000],["2310",6200],["3726",2000],["5213",2000],["3900",1000]],"purpose_expenditure_total_czk":10719948.24},"actual":{"economic_expenditure":[["5011",1354397],["5023",711351],["6123",621730],["6121",543698.15],["5169",486678.26],["6349",453135.79],["5031",356351.39],["5021",323868],["5032",194244],["5154",182876.57],["5192",110949],["5139",87159.64],["5153",70046.56],["5329",53230],["5171",52087.33],["5321",51000],["5164",50426],["5362",45718],["5131",45492.11],["5168",36338],["5194",35893],["5365",29400],["5163",25784.6],["5137",25783.23],["5173",23528],["5339",22000],["5175",21807.5],["5364",20289.24],["5132",16036],["5222",13500],["5229",8247.7],["5166",6534],["5151",6492],["5038",5907],["5019",4280],["5136",3818],["5167",2525],["5162",2359],["5172",2057],["5156",1878],["5133",1474],["5161",690],["5039",365]],"economic_expenditure_total_czk":6111425.07,"economic_financing":[["8115",-637260.35]],"economic_financing_total_czk":-637260.35,"economic_revenue":[["1211",1944159.83],["4116",1163203.19],["1121",1040905.05],["1111",710678.25],["2324",515634.38],["1511",326015.07],["4222",155000],["2111",139372.4],["1113",137585.68],["1345",117600],["4112",71800],["1112",67849.14],["4122",60000],["2132",56000],["3121",52000],["2131",48557.96],["1386",37922.63],["4111",32500],["1122",29400],["2119",15526.72],["1387",14863.25],["1341",8000],["1334",3090.9],["2141",338.56],["1381",302.41],["3111",200],["2329",130],["1361",50]],"economic_revenue_total_czk":6748685.42,"purpose_expenditure":[["4339",1823299.52],["3745",870570.72],["6112",803984.81],["3723",559945.33],["2321",499135.79],["6171",379150.32],["2141",218092.03],["3722",155932.03],["5512",104824.1],["3725",92756.49],["6399",73518],["3421",58993.6],["3631",58726.83],["1032",52688.24],["3721",45296.35],["2212",43529.4],["3314",41531.64],["3412",40848],["3399",40418.33],["5299",30000],["4359",21000],["6402",20289.24],["3599",20000],["6114",18636],["6310",12062.6],["6409",8037.7],["2310",6180],["6320",5532],["3639",4236],["3726",1210],["3900",1000]],"purpose_expenditure_total_czk":6111425.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}