{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377988","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377988","name":"Obec Krhov","short_name":"Krhov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590967},"amounts":{"revenue_approved":6317300,"revenue_adjusted":6565100,"revenue_actual":6272973.71,"expense_approved":4614300,"expense_adjusted":4982100,"expense_actual":4113247,"tax_revenue":4775986.17,"nontax_revenue":1136987.54,"capital_revenue":0,"transfer_revenue":360000,"current_expense":3671074,"capital_expense":442173,"budget_balance":2159726.71,"cash_current":14416773.46,"cash_previous":12257046.75},"ratios":{"revenue_execution":0.95550315,"expense_execution":0.82560507,"balance_to_revenue":0.34429073,"cash_to_expense":3.50496176,"cash_yoy":0.17620286,"capital_expense_share":0.10749974,"transfer_revenue_share":0.05738905},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377988/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377988"},"seo":{"slug":"krhov","path":"/cz/municipalities/krhov/"},"population":{"value":179,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6317300,"expenditure_czk":4614300,"financing_czk":-1703000,"balance_czk":1703000},{"stage":"revised","revenue_czk":6565100,"expenditure_czk":4982100,"financing_czk":-1583000,"balance_czk":1583000},{"stage":"actual","revenue_czk":6272973.71,"expenditure_czk":4113247,"financing_czk":-2159726.71,"balance_czk":2159726.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",718000],["5011",715000],["5154",540000],["5023",450000],["5171",340000],["6121",300000],["5139",258905],["5137",210000],["5031",181000],["5365",150000],["5032",108500],["5153",100000],["5021",93000],["5499",85000],["5212",50000],["5163",44500],["5162",36000],["5168",30000],["5321",25500],["5175",22000],["5167",19000],["5151",17500],["5041",13000],["5179",12000],["5156",10000],["5173",10000],["5223",10000],["5492",10000],["5903",10000],["5132",9000],["5222",9000],["5194",7000],["5329",6195],["5038",5000],["5339",5000],["5161",2000],["5362",1200],["5136",1000]],"economic_expenditure_total_czk":4614300,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",-1703000]],"economic_financing_total_czk":-1703000,"economic_revenue":[["1211",1800000],["1121",900000],["1511",830000],["1111",680000],["2111",667900],["3111",350000],["2324",155000],["1122",150000],["1113",120000],["2131",118800],["1345",115000],["2141",100000],["4122",84600],["4112",71800],["1112",55000],["1386",30000],["4111",30000],["2132",20100],["1387",15000],["4116",12600],["4121",3500],["1341",2500],["2119",2000],["1334",1000],["1335",1000],["2112",1000],["1361",500]],"economic_revenue_total_czk":6317300,"purpose_expenditure":[["6171",972905],["3639",766200],["2321",663500],["6112",501000],["3723",395000],["3745",273000],["3631",220000],["3722",180885],["3399",163000],["6399",150000],["5512",70500],["3726",35000],["3341",31000],["6114",30000],["3412",20000],["3421",20000],["3721",20000],["6320",20000],["2212",15000],["6310",12000],["4359",10000],["5213",10000],["3632",7000],["2310",5310],["3429",5000],["3522",5000],["6409",5000],["3599",3000],["3314",2000],["3319",2000],["3119",1000]],"purpose_expenditure_total_czk":4614300},"revised":{"economic_expenditure":[["5011",830300],["5169",773555],["5154",540000],["5023",450000],["6121",387400],["5171",331600],["5139",236043],["5031",208700],["5365",165300],["5137",144400],["5032",118900],["5021",106031],["5153",98800],["6122",93100],["5499",84900],["5212",50000],["5163",44500],["5162",38000],["5168",38000],["5492",28000],["5321",26095],["5175",25480],["5167",24000],["5194",18500],["5151",17500],["5179",14100],["5041",13000],["5173",11001],["5223",10000],["5903",10000],["5132",9000],["5222",9000],["5329",6195],["5038",5000],["5339",5000],["6323",5000],["5161",2000],["5362",1200],["5136",1000],["5221",1000],["5131",500]],"economic_expenditure_total_czk":4982100,"economic_financing":[["8118",-12000000],["8117",6000000],["8115",4417000]],"economic_financing_total_czk":-1583000,"economic_revenue":[["1211",1800000],["1121",900000],["1511",830000],["1111",680000],["2111",667900],["3111",350000],["2141",173000],["1122",165300],["2324",155000],["4222",155000],["1113",120000],["2131",118800],["1345",115000],["4122",84600],["4112",71800],["1112",55000],["4111",32500],["1386",30000],["2132",20100],["1387",15000],["4116",12600],["4121",3500],["1341",2500],["2119",2000],["2139",2000],["1334",1000],["1335",1000],["2112",1000],["1361",500]],"economic_revenue_total_czk":6565100,"purpose_expenditure":[["6171",972905],["3639",766200],["2321",663500],["3723",578000],["6112",501000],["3745",387000],["3631",220000],["3722",205885],["6399",165300],["3399",163000],["5512",70500],["3726",35000],["6114",32500],["3341",31000],["3412",20000],["3421",20000],["3721",20000],["3729",20000],["6320",19000],["2212",15000],["4359",15000],["6310",13000],["5213",10000],["3632",7000],["6409",7000],["2310",5310],["3429",5000],["3522",5000],["3599",3000],["3314",2000],["3319",2000],["3119",1000],["3900",1000]],"purpose_expenditure_total_czk":4982100},"actual":{"economic_expenditure":[["5011",826979],["5169",567442.9],["5154",472364.28],["5023",442808],["6121",344124],["5031",205617],["5365",165270],["5139",132363.39],["5032",114474],["5137",110589.84],["6122",93049],["5153",77668.87],["5021",74331],["5499",68723],["5171",52533.56],["5212",50000],["5163",39759.2],["5168",37641.2],["5162",35568.39],["5492",28000],["5321",26095],["5175",23489],["5167",17903.28],["5151",16320],["5194",16259.2],["5041",12004.89],["5223",10000],["5179",9963],["5173",7031],["5329",6195],["5222",6000],["5132",5158],["5339",5000],["6323",5000],["5038",3490],["5161",1597],["5221",1000],["5362",782],["5131",434],["5136",219]],"economic_expenditure_total_czk":4113247,"economic_financing":[["8118",-12000000],["8115",6340273.29],["8117",3500000]],"economic_financing_total_czk":-2159726.71,"economic_revenue":[["1211",1807882.93],["1121",967932.04],["1511",812038.68],["2111",667580],["1111",661878.66],["2141",229005.45],["1122",165270],["4222",155000],["1113",127941.08],["2131",118768],["1345",118450],["2324",110783.09],["4122",84600],["4112",71800],["1112",63092.73],["1386",35264.1],["4111",32500],["1387",13821.27],["4116",12600],["2132",9641],["4121",3500],["1341",1775],["2139",1210],["1361",300],["1381",281.28],["1335",58.4]],"economic_revenue_total_czk":6272973.71,"purpose_expenditure":[["6171",870172.74],["3639",580266.31],["2321",529483.83],["3723",524910.37],["6112",492916],["3745",327847.94],["3722",199114.42],["6399",165270],["3399",125976.05],["3631",83640],["5512",68534.99],["3726",23657.92],["6114",18500],["3721",15891.11],["4359",15000],["6320",14835],["6310",12716.2],["3341",9941.84],["2310",5310],["6409",5031],["3429",5000],["3522",5000],["3421",4474],["2212",3630],["3412",2299],["3729",1178.28],["3119",1000],["3900",1000],["3632",650]],"purpose_expenditure_total_czk":4113247}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}