{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377961","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377961","name":"Obec Krahulov","short_name":"Krahulov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550710},"amounts":{"revenue_approved":5812800,"revenue_adjusted":7730726,"revenue_actual":7572407.78,"expense_approved":10312800,"expense_adjusted":13730726,"expense_actual":6139129.87,"tax_revenue":6547783.37,"nontax_revenue":488048.41,"capital_revenue":0,"transfer_revenue":536576,"current_expense":4084621.14,"capital_expense":2054508.73,"budget_balance":1433277.91,"cash_current":25817043.03,"cash_previous":24108972.18},"ratios":{"revenue_execution":0.97952091,"expense_execution":0.44710891,"balance_to_revenue":0.18927638,"cash_to_expense":4.20532609,"cash_yoy":0.07084793,"capital_expense_share":0.33465797,"transfer_revenue_share":0.07085936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377961/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377961"},"seo":{"slug":"krahulov","path":"/cz/municipalities/krahulov/"},"population":{"value":300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5812800,"expenditure_czk":10312800,"financing_czk":4500000,"balance_czk":-4500000},{"stage":"revised","revenue_czk":7730726,"expenditure_czk":13730726,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":7572407.78,"expenditure_czk":6139129.87,"financing_czk":-1433277.91,"balance_czk":1433277.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6070000],["5169",886575],["5909",526800],["6122",500000],["5011",400000],["5139",332000],["5023",330000],["5171",238460],["5154",228000],["5153",148000],["5021",100000],["5365",100000],["5031",80000],["5137",80000],["5032",50000],["5229",40000],["5163",37000],["5156",35000],["5175",25000],["5194",23000],["5492",17000],["5168",15000],["5329",14565],["5151",13000],["5162",6000],["5164",6000],["5132",5000],["5362",4400],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":10312800,"economic_financing":[["8115",4500000]],"economic_financing_total_czk":4500000,"economic_revenue":[["1211",2200000],["1121",1200000],["1111",900000],["1511",600000],["2111",232000],["1113",200000],["1345",150000],["1122",100000],["4112",71800],["1112",60000],["1381",50000],["2132",35000],["1341",6000],["1334",5000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":5812800,"purpose_expenditure":[["3412",4500000],["2219",720000],["3745",700000],["3639",620000],["6409",516800],["3631",450000],["6171",420000],["3421",400000],["6112",350000],["1031",250000],["3723",240000],["3722",200000],["2212",180000],["2321",100000],["3399",100000],["6399",100000],["3612",80000],["3613",70000],["5512",50000],["3419",40000],["2223",35000],["3322",35000],["3721",30000],["2310",20000],["3341",20000],["6320",20000],["3392",15000],["4341",15000],["3632",10000],["3633",10000],["6310",6000],["3319",5000],["3522",5000]],"purpose_expenditure_total_czk":10312800},"revised":{"economic_expenditure":[["6121",6405000],["5169",1789975],["6122",1285000],["5909",1111776],["5171",602460],["5011",386000],["5023",335000],["5137",333000],["5139",310161.4],["5154",204500],["5021",136294],["5365",133350],["5153",109000],["5031",94000],["5032",65000],["5156",55000],["5194",48000],["5175",43680],["5229",42000],["6119",42000],["5163",35000],["5123",30000],["5168",29000],["5164",18000],["5329",14565],["5192",12000],["5492",12000],["5151",11000],["5903",10000],["5162",6500],["5132",5000],["5136",5000],["5362",4400],["5134",3000],["5038",2000],["5161",1593],["5019",280.72],["5173",96],["5039",94.88]],"economic_expenditure_total_czk":13730726,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",2700000],["1121",1415000],["1111",1065000],["1511",800000],["2111",310700],["4116",277276],["1113",200000],["1345",155500],["4222",155000],["1122",127050],["1112",93000],["2131",87200],["4112",71800],["1386",55000],["2212",52500],["2132",40200],["4111",32500],["2119",29500],["1387",21000],["1381",20000],["1341",6000],["1334",5000],["2133",4500],["1361",2000],["2321",2000],["2324",2000],["2141",1000]],"economic_revenue_total_czk":7730726,"purpose_expenditure":[["3412",4500000],["3639",1378000],["3745",1224900],["6409",1101776],["6171",725000],["2219",720000],["3631",590000],["2212",480000],["3421",400000],["6112",365000],["3723",315000],["3613",278000],["1031",250000],["2321",200000],["3722",200000],["3322",185000],["3399",172500],["6399",127050],["3612",80000],["3341",70000],["5311",62000],["5512",50000],["3419",40000],["2223",35000],["6114",32500],["3721",30000],["2310",20000],["6320",20000],["4341",17000],["3392",15000],["3632",10000],["3633",10000],["5213",10000],["6310",7000],["3319",5000],["3522",5000]],"purpose_expenditure_total_czk":13730726},"actual":{"economic_expenditure":[["5169",1423332.76],["6122",1269317.83],["6121",744050.9],["5171",452993.89],["5011",375702],["5023",332958],["5137",266548.7],["5139",231897.6],["5154",190973.13],["5365",133069],["5021",124389],["5031",93181],["5153",89557.84],["5032",63785],["5156",43363.12],["5229",42000],["5194",41957.18],["6119",41140],["5163",31639.8],["5175",29522],["5168",27812.5],["5123",25900.05],["5329",14565],["5192",11791.55],["5492",10000],["5164",8600],["5151",8460],["5162",6024.42],["5038",1573],["5132",1251],["5161",755],["5134",547],["5019",280.72],["5173",96],["5039",94.88]],"economic_expenditure_total_czk":6139129.87,"economic_financing":[["8115",-1433277.91]],"economic_financing_total_czk":-1433277.91,"economic_revenue":[["1211",2637752.75],["1121",1412210.21],["1111",1063832.87],["1511",795655.36],["2111",278036.48],["4116",277276],["1113",186668.33],["4222",155000],["1345",154235],["1122",127050],["1112",92052.65],["2131",85577],["4112",71800],["2212",52500],["1386",51450.38],["2132",36000],["4111",32500],["2119",29500],["1387",20165.23],["1341",5150],["2133",2550],["2324",1657],["2321",1500],["1361",1150],["2141",727.93],["1381",410.59]],"economic_revenue_total_czk":7572407.78,"purpose_expenditure":[["3639",1329292.25],["3745",943394.96],["6171",715745.91],["3631",562867.58],["6112",362930],["3723",288316.75],["2212",287044.8],["1031",241834.54],["3613",232280.16],["3722",196891.99],["3322",171067.2],["3399",134073.18],["6399",127050],["3412",93119],["3341",64105.39],["2321",61286.5],["3612",55900.42],["5311",51583],["5512",35366],["2219",33642],["6114",27825],["6320",19514],["3419",18837],["3721",18216.24],["4341",17000],["3392",13522.7],["2310",12510],["3421",11179],["6310",6826.8],["3522",5000],["2223",907.5]],"purpose_expenditure_total_czk":6139129.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}