{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377759","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377759","name":"Obec Kozlany","short_name":"Kozlany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590916},"amounts":{"revenue_approved":3893677,"revenue_adjusted":3898192,"revenue_actual":3890878.14,"expense_approved":3893677,"expense_adjusted":3883532.4,"expense_actual":3844054.82,"tax_revenue":3333470.66,"nontax_revenue":135607.48,"capital_revenue":162500,"transfer_revenue":259300,"current_expense":1957151.33,"capital_expense":1886903.49,"budget_balance":46823.32,"cash_current":4410589.18,"cash_previous":4363765.86},"ratios":{"revenue_execution":0.99812378,"expense_execution":0.98983462,"balance_to_revenue":0.01203413,"cash_to_expense":1.14737937,"cash_yoy":0.01073003,"capital_expense_share":0.49086279,"transfer_revenue_share":0.06664305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377759/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377759"},"seo":{"slug":"kozlany-00377759","path":"/cz/municipalities/kozlany-00377759/"},"population":{"value":139,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3893677,"expenditure_czk":3893677,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3898192,"expenditure_czk":3883532.4,"financing_czk":-14659.6,"balance_czk":14659.6},{"stage":"actual","revenue_czk":3890878.14,"expenditure_czk":3844054.82,"financing_czk":-46823.32,"balance_czk":46823.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1303000],["5169",1094339],["5011",260000],["5023",224736],["5365",189380],["5137",110000],["5171",110000],["5139",87000],["5154",75000],["5031",64000],["5153",55000],["5166",45000],["5032",44232],["5021",32000],["5168",30000],["5162",27000],["5229",21000],["5222",20000],["5903",20000],["5163",18300],["5362",11000],["5173",10000],["5339",10000],["5329",7590],["5156",7000],["5192",5000],["5194",5000],["5164",3000],["5175",1500],["5038",1100],["5136",1000],["5167",1000],["5161",500]],"economic_expenditure_total_czk":3893677,"economic_revenue":[["1211",1300000],["1121",660000],["1511",530000],["1111",466000],["3111",200000],["1122",184380],["1345",86000],["1113",84000],["4112",71800],["2131",68000],["2324",45100],["2139",41549],["1112",40000],["4111",32000],["2111",21626],["1386",15000],["2321",15000],["2119",10000],["1387",7500],["1334",6800],["1381",5500],["1341",2300],["2141",700],["1361",300],["1335",122]],"economic_revenue_total_czk":3893677,"purpose_expenditure":[["3421",1073500],["3639",617339],["6171",485600],["5512",322500],["3745",295000],["6112",244968],["3722",241380],["6399",184380],["3729",90000],["3723",83000],["3631",45000],["3721",45000],["6114",32000],["2219",25000],["5213",20000],["6320",15300],["4359",13000],["3314",10000],["3341",10000],["3399",10000],["3522",10000],["2341",6000],["3632",5000],["2310",4140],["2329",3000],["3749",2070],["6310",500]],"purpose_expenditure_total_czk":3893677,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1891900],["5169",741180.4],["5011",255500],["5023",224736],["5365",185180],["5154",70000],["5031",64000],["5153",55350],["5168",45615],["5032",43232],["5137",38600],["5139",35496],["5171",29840],["5172",25300],["5222",25000],["5162",24000],["5903",20000],["5229",18000],["5163",13325],["5362",13192],["5021",13083],["5164",12000],["5339",10000],["5173",8093],["5329",7590],["5194",5600],["5156",3500],["5363",2000],["5038",1100],["5175",800],["5161",320]],"economic_expenditure_total_czk":3883532.4,"economic_financing":[["8115",-14659.6]],"economic_financing_total_czk":-14659.6,"economic_revenue":[["1211",1260000],["1121",671500],["1511",510000],["1111",452000],["1122",184380],["3111",162500],["4222",155000],["1345",91500],["1113",89000],["4112",71800],["1112",44000],["2324",43100],["2139",41549],["4111",32500],["1386",24500],["2111",20626],["2131",15000],["2321",14000],["1387",9600],["1341",2300],["2119",2000],["1381",500],["2141",450],["1361",250],["1335",122],["1382",15]],"economic_revenue_total_czk":3898192,"purpose_expenditure":[["3421",1477000],["5512",497585],["3639",459031],["6171",346420],["6112",244968],["3722",203380],["6399",184380],["3723",129500],["3745",84000],["3729",72000],["3631",36500],["3721",32000],["6114",25878.4],["5213",20000],["3726",18500],["4359",13000],["3522",10000],["6320",8350],["3341",7100],["3399",5600],["2310",4140],["3749",2070],["2219",2000],["6310",130]],"purpose_expenditure_total_czk":3883532.4},"actual":{"economic_expenditure":[["6121",1886903.49],["5169",734518.41],["5011",255468],["5023",223758],["5365",185142],["5154",69295.47],["5031",63363],["5153",55342.94],["5168",45525.7],["5032",43137],["5137",38508.32],["5139",32772.76],["5171",28311.11],["5172",25289],["5222",25000],["5162",23751.76],["5229",17869.06],["5163",13321],["5362",13192],["5021",13083],["5164",11954.8],["5339",10000],["5173",7852],["5329",7590],["5194",5600],["5156",3357],["5363",2000],["5038",1064],["5175",769],["5161",316]],"economic_expenditure_total_czk":3844054.82,"economic_financing":[["8115",-46823.32]],"economic_financing_total_czk":-46823.32,"economic_revenue":[["1211",1256184.03],["1121",671490.92],["1511",509147.75],["1111",451200.65],["1122",184380],["3111",162500],["4222",155000],["1345",91500],["1113",88850.15],["4112",71800],["1112",43788.59],["2324",43059.5],["2139",41549],["4111",32500],["1386",24458.6],["2111",20436],["2131",14161.21],["2321",14000],["1387",9589.64],["1341",2300],["2119",2000],["2141",401.77],["1361",250],["1381",202.35],["1335",116.8],["1382",11.18]],"economic_revenue_total_czk":3890878.14,"purpose_expenditure":[["3421",1472632.8],["5512",496182.93],["3639",455652.64],["6171",344392.39],["6112",243902],["3722",202537.33],["6399",184380],["3723",129118.83],["3745",79332.92],["3729",71639.62],["3631",36109.82],["3721",31442.65],["6114",25878.4],["3726",18498.49],["4359",13000],["3522",10000],["6320",8350],["3341",7068],["3399",5600],["2310",4140],["3749",2070],["2219",2000],["6310",126]],"purpose_expenditure_total_czk":3844054.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}