{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377741","name":"Obec Kostníky","short_name":"Kostníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590894},"amounts":{"revenue_approved":6874160,"revenue_adjusted":8761783,"revenue_actual":9273625.34,"expense_approved":6874160,"expense_adjusted":9461783,"expense_actual":6460518.39,"tax_revenue":6143742.62,"nontax_revenue":692678.82,"capital_revenue":638781,"transfer_revenue":1798422.9,"current_expense":4560286.16,"capital_expense":1900232.23,"budget_balance":2813106.95,"cash_current":14749038.91,"cash_previous":11935931.96},"ratios":{"revenue_execution":1.0584176,"expense_execution":0.68280137,"balance_to_revenue":0.3033449,"cash_to_expense":2.28294976,"cash_yoy":0.2356839,"capital_expense_share":0.29412999,"transfer_revenue_share":0.19392879},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377741"},"seo":{"slug":"kostniky","path":"/cz/municipalities/kostniky/"},"population":{"value":190,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6874160,"expenditure_czk":6874160,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8761783,"expenditure_czk":9461783,"financing_czk":700000,"balance_czk":-700000},{"stage":"actual","revenue_czk":9273625.34,"expenditure_czk":6460518.39,"financing_czk":-2813106.95,"balance_czk":2813106.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1550000],["6123",1500000],["5171",1349660],["5023",550000],["5169",437000],["5021",211000],["5011",200000],["5154",155000],["5365",100000],["5901",100000],["5139",98800],["5213",90000],["5032",75000],["5153",70000],["5031",50000],["5137",40000],["5222",35000],["5168",34000],["5163",32000],["5329",31000],["5492",25000],["5903",20000],["5166",15000],["5194",15000],["5321",15000],["6130",15000],["5156",13000],["5162",12000],["5175",11200],["5223",6000],["5164",5000],["5339",4000],["5167",3000],["5173",2000],["5221",2000],["5038",1000],["5362",1000],["5161",500]],"economic_expenditure_total_czk":6874160,"economic_revenue":[["1211",2200000],["1121",1200000],["1511",1000000],["1111",750000],["3111",614000],["1113",200000],["2111",166200],["2132",136160],["1122",100000],["2141",100000],["1345",87000],["4112",71800],["2131",71000],["1112",60000],["1381",40000],["1356",30000],["2324",30000],["4111",17000],["1361",500],["2112",500]],"economic_revenue_total_czk":6874160,"purpose_expenditure":[["3639",2556660],["5512",1529000],["6112",617000],["6171",495500],["3392",410000],["2310",229000],["1037",130000],["3722",110000],["6399",101000],["3631",100000],["2141",90000],["3723",83000],["3745",70000],["2212",65000],["3421",60000],["3726",30000],["3399",25000],["3749",21000],["3341",20000],["5213",20000],["6114",17000],["3326",15000],["3113",12000],["2321",10000],["2341",10000],["3721",10000],["3900",10000],["3314",5000],["3419",5000],["3111",4000],["3522",3000],["4350",3000],["4351",3000],["3636",2000],["6310",2000],["3612",1000]],"purpose_expenditure_total_czk":6874160,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2219000],["5171",2180660],["6123",1500000],["5901",574148],["5023",550000],["5169",504800],["5021",284613],["5011",276000],["5365",165000],["5154",158375],["5909",133000],["5139",109534],["5137",92500],["5213",90000],["5032",77500],["5153",70000],["5031",62500],["5168",55600],["6130",46000],["5492",40000],["5222",35000],["5163",32100],["5329",31000],["5175",27184],["5903",20000],["5194",18200],["5166",15000],["5321",15000],["5156",14500],["5019",13000],["5162",13000],["5123",8500],["5339",7000],["5223",6000],["5164",5000],["5167",3000],["5173",2438],["5221",2000],["5499",2000],["5038",1000],["5362",1000],["5161",631]],"economic_expenditure_total_czk":9461783,"economic_financing":[["8115",700000]],"economic_financing_total_czk":700000,"economic_revenue":[["1211",2200000],["4216",1218470],["1121",1200000],["1511",1000000],["1111",750000],["3111",614000],["2111",244200],["4122",215000],["1113",200000],["4113",175360],["2141",175000],["2132",136160],["1122",100000],["1345",87000],["4116",85293],["4112",71800],["2131",71000],["1112",60000],["4111",32500],["1356",30000],["2324",30000],["1386",25000],["3113",25000],["1387",9000],["1381",6000],["1361",500],["2112",500]],"economic_revenue_total_czk":8761783,"purpose_expenditure":[["3639",2145260],["5512",1606000],["3392",1365500],["6171",1145575],["6112",617000],["6409",574148],["3421",341000],["2310",334900],["6399",166000],["2141",150000],["3723",142500],["1037",130000],["3722",110000],["3631",100000],["3612",99000],["3745",73000],["3399",69200],["2212",65000],["6114",32500],["3726",30000],["3341",21000],["3749",21000],["5213",20000],["3113",15000],["3326",15000],["2321",10000],["2341",10000],["3721",10000],["3900",10000],["1014",6000],["3314",5000],["3419",5000],["3111",4000],["3522",3000],["4350",3000],["4351",3000],["6310",2100],["3636",2000],["2219",100]],"purpose_expenditure_total_czk":9461783},"actual":{"economic_expenditure":[["5171",2106112.06],["6123",1439611],["5023",516000],["5169",424505.1],["6121",423583.23],["5011",248307.87],["5021",189834.13],["5365",164850],["5154",135699],["5909",133000],["5213",90000],["5137",82040],["5032",68805],["5031",61546],["5153",55121],["5168",54875.18],["6130",37038],["5492",37000],["5329",29100],["5163",28342.6],["5139",28148.8],["5175",19214.8],["5019",12602],["5162",12339.62],["5194",12196],["5156",11647],["5222",10000],["5123",8500],["5339",7000],["5164",4500],["5223",3000],["5221",1970],["5499",1400],["5038",919],["5173",742],["5362",512],["5161",457]],"economic_expenditure_total_czk":6460518.39,"economic_financing":[["8115",-2813106.95]],"economic_financing_total_czk":-2813106.95,"economic_revenue":[["1211",2310131.65],["1121",1236631.34],["4216",1218470],["1511",1156062.98],["1111",829997.52],["3111",613781],["2111",271755.96],["4122",215000],["4113",175360],["2141",175143.86],["1122",164850],["1113",163475.31],["2132",116870],["1345",87780],["4116",85292.9],["1112",80610.93],["2131",73480],["4112",71800],["2324",54829],["1356",50602.5],["1386",45054.55],["4111",32500],["3113",25000],["1387",17658.31],["2310",600],["1361",450],["1381",360.73],["1335",38.8],["1334",38]],"economic_revenue_total_czk":9273625.34,"purpose_expenditure":[["5512",1520736.22],["3392",1302601.65],["6171",1085448.05],["6112",565314],["3639",347582],["3421",335263.23],["2310",332797],["6399",165362],["3723",138682.64],["2141",121170.59],["3612",98611.02],["3722",78825.19],["3631",70730],["3399",67356.8],["1037",50006],["3745",35308],["3726",29626.85],["3749",19400],["6114",17219],["3341",14254.7],["3113",14000],["2212",13729],["3900",10000],["3326",7000],["1014",5929],["3522",3000],["4351",3000],["6310",2081.6],["3111",2000],["3636",1970],["3721",1453.85],["2219",60]],"purpose_expenditure_total_czk":6460518.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}