{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377732","name":"Obec Koněšín","short_name":"Koněšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590886},"amounts":{"revenue_approved":12093500,"revenue_adjusted":23755769.4,"revenue_actual":21943110.53,"expense_approved":6985500,"expense_adjusted":18647769.4,"expense_actual":12251182.6,"tax_revenue":12911698.13,"nontax_revenue":487933,"capital_revenue":7559325,"transfer_revenue":984154.4,"current_expense":8408123.94,"capital_expense":3843058.66,"budget_balance":9691927.93,"cash_current":10513119.79,"cash_previous":821191.86},"ratios":{"revenue_execution":0.92369606,"expense_execution":0.65697845,"balance_to_revenue":0.44168432,"cash_to_expense":0.85813102,"cash_yoy":11.80226985,"capital_expense_share":0.31368879,"transfer_revenue_share":0.04485027},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377732"},"seo":{"slug":"konesin","path":"/cz/municipalities/konesin/"},"population":{"value":511,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12093500,"expenditure_czk":6985500,"financing_czk":-5108000,"balance_czk":5108000},{"stage":"revised","revenue_czk":23755769.4,"expenditure_czk":18647769.4,"financing_czk":-5108000,"balance_czk":5108000},{"stage":"actual","revenue_czk":21943110.53,"expenditure_czk":12251182.6,"financing_czk":-9691927.93,"balance_czk":9691927.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1500000],["5169",1232000],["5331",975000],["5023",900000],["5171",550000],["6121",500000],["5031",340000],["5154",215000],["5139",130000],["5153",130000],["5163",80500],["5032",80000],["5168",80000],["5161",50000],["5194",50000],["5156",40000],["5175",40000],["5162",30000],["5166",20000],["5329",18000],["5151",15000],["5134",5000],["5167",5000]],"economic_expenditure_total_czk":6985500,"economic_financing":[["8115",-5108000]],"economic_financing_total_czk":-5108000,"economic_revenue":[["1211",5053000],["1121",2528500],["1111",1751400],["1511",1345000],["1113",431500],["1345",350000],["2132",273000],["4112",119200],["1112",112500],["1386",53000],["1381",27000],["1387",24900],["1341",16500],["1361",5000],["2111",3000]],"economic_revenue_total_czk":12093500,"purpose_expenditure":[["3745",1800000],["6171",1360000],["3113",975000],["6112",900000],["3639",500000],["3722",500000],["3399",300000],["3723",300000],["2321",100000],["3631",100000],["2219",50000],["2329",50000],["2310",30000],["3721",20000],["6310",500]],"purpose_expenditure_total_czk":6985500},"revised":{"economic_expenditure":[["6121",8102076],["5169",1875263],["5011",1452100],["5171",1269524],["5331",1255000],["6349",1219200],["5023",1045000],["5336",617454.4],["5031",437000],["6122",296566],["5154",264000],["5139",143897],["5153",85400],["5168",60000],["5166",55000],["5032",53000],["5161",50152],["5194",50000],["5163",45500],["5156",40000],["5021",31600],["5329",30515],["5162",30000],["5222",30000],["5151",27400],["5175",23960],["5365",21171],["5223",15000],["5137",11000],["5134",5000],["5167",5000],["5173",991]],"economic_expenditure_total_czk":18647769.4,"economic_financing":[["8115",-5108000]],"economic_financing_total_czk":-5108000,"economic_revenue":[["3111",7600000],["1211",6752615],["1121",2979300],["1111",2096400],["1511",1466520],["4116",617454.4],["1113",431500],["1345",366000],["2132",289000],["4122",215000],["1112",212500],["2111",210000],["4112",119200],["1386",108500],["2321",80000],["2131",51000],["1387",44900],["4111",32500],["1381",27000],["1341",17800],["1361",16080],["1342",14000],["2119",7000],["1334",1500]],"economic_revenue_total_czk":23755769.4,"purpose_expenditure":[["3639",7202566],["3113",2238454.4],["6171",1922524],["3745",1800000],["2321",1179200],["6112",1045000],["3723",660000],["3633",630000],["3722",500000],["2310",445000],["2219",444510],["3399",350000],["3631",100000],["2329",50000],["6114",32500],["3721",20000],["3330",15000],["3749",7515],["2322",5000],["6310",500]],"purpose_expenditure_total_czk":18647769.4},"actual":{"economic_expenditure":[["6121",2330158.09],["5169",1676357.09],["5011",1395714],["5331",1255000],["6349",1219200],["5171",1184165.33],["5023",1040098],["5336",617454.4],["5031",429319],["6122",293700.57],["5154",152638.24],["5139",100659.48],["5153",79200],["5166",53240],["5168",52153.09],["5161",48928],["5032",35172],["5163",34641],["5194",34502.26],["5222",30000],["5021",28100],["5329",25050],["5151",21574],["5365",21171],["5162",20468.55],["5156",20286],["5175",19155],["5223",15000],["5137",10781],["5167",3370.5],["5134",2935],["5173",991]],"economic_expenditure_total_czk":12251182.6,"economic_financing":[["8115",-9691927.93]],"economic_financing_total_czk":-9691927.93,"economic_revenue":[["3111",7559325],["1211",5492530.79],["1121",2945147.97],["1111",2021375.47],["1511",1310201.76],["4116",617454.4],["1113",388899.92],["1345",362894],["4122",215000],["1112",191894.65],["2132",186217],["2111",163978],["4112",119200],["1386",107279.17],["2321",80000],["2131",50738],["1387",42048.8],["4111",32500],["1341",17800],["1361",16080],["1342",13509],["2119",7000],["1334",1211.1],["1381",825.5]],"economic_revenue_total_czk":21943110.53,"purpose_expenditure":[["3113",2233293.76],["6171",1826914.76],["3745",1603701.97],["3639",1445232.64],["2321",1175910.34],["6112",1040098],["3723",631299.27],["3633",615415.45],["3722",446069.05],["2219",442860],["2310",437204],["3399",270026.11],["6114",18112],["3721",17170.73],["3631",17115.42],["3330",15000],["3749",7515],["2322",4059.55],["2329",4059.55],["6310",125]],"purpose_expenditure_total_czk":12251182.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}