{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377627","name":"Obec Kojatice","short_name":"Kojatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590851},"amounts":{"revenue_approved":7171317,"revenue_adjusted":7458300,"revenue_actual":5683693.34,"expense_approved":7171317,"expense_adjusted":7458300,"expense_actual":2732370.22,"tax_revenue":5263253.7,"nontax_revenue":111139.64,"capital_revenue":0,"transfer_revenue":309300,"current_expense":2732370.22,"capital_expense":0,"budget_balance":2951323.12,"cash_current":16287304.87,"cash_previous":13335981.75},"ratios":{"revenue_execution":0.76206285,"expense_execution":0.36635295,"balance_to_revenue":0.5192615,"cash_to_expense":5.96087044,"cash_yoy":0.22130528,"capital_expense_share":0,"transfer_revenue_share":0.05441884},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377627"},"seo":{"slug":"kojatice","path":"/cz/municipalities/kojatice/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7171317,"expenditure_czk":7171317,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7458300,"expenditure_czk":7458300,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5683693.34,"expenditure_czk":2732370.22,"financing_czk":-2951323.12,"balance_czk":2951323.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2337591.16],["5023",990000],["5169",861607.39],["6121",523620.54],["5154",402600],["6122",392264.4],["5021",243729.84],["5137",199626.42],["5153",198000],["5366",167640],["5026",136097.28],["5032",105600],["5213",92400],["5139",78427.13],["5194",71194.2],["5175",59150.52],["5365",56559.6],["5339",52800],["5329",44660],["5162",39600],["5151",25990.8],["5222",20460],["5163",20089.08],["5321",15000],["5156",13200],["5173",10490.04],["5172",8784.6],["5161",3300],["5038",660],["5362",174]],"economic_expenditure_total_czk":7171317,"economic_revenue":[["1211",2830000],["1121",1600000],["1111",1290950],["1511",372475.19],["1113",295000],["1112",180000],["2131",168963.26],["4112",71800],["1345",59400],["1122",55860],["1381",52800],["2111",51420.6],["2324",44880],["1386",36000],["1387",30000],["1361",20609.87],["2321",6600],["1341",2508],["2132",1474.56],["3111",443.52],["1382",132]],"economic_revenue_total_czk":7171317,"purpose_expenditure":[["6171",3309062.38],["6112",1268645.16],["1036",505560],["1039",462000],["3633",365220.54],["3722",230916.73],["6409",167640],["3631",166268.52],["3639",128033],["3745",105600],["1031",84000],["2219",79165.62],["2212",66000],["2310",56787.48],["6399",55860],["4350",52800],["5512",47011.13],["6320",7546.44],["3632",6600],["6310",6600]],"purpose_expenditure_total_czk":7171317,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2529609.06],["5023",990000],["5169",880995.39],["6121",503185.54],["5154",402600],["6122",392264.4],["5021",253576.84],["5137",199626.42],["5153",198000],["5366",167640],["5026",136097.28],["5032",105600],["5213",92400],["5175",88683.52],["5139",78427.13],["5194",71194.2],["5365",56559.6],["5339",52800],["5329",45095],["5162",39600],["5156",38019],["5151",30990.8],["5163",26467.18],["5222",20460],["5168",20000],["5321",15000],["5173",10490.04],["5172",8784.6],["5161",3300],["5038",660],["5362",174]],"economic_expenditure_total_czk":7458300,"economic_revenue":[["1211",2830000],["1121",1600000],["1111",1290950],["1511",411958.19],["1113",295000],["4122",205000],["1112",180000],["2131",168963.26],["4112",71800],["1345",59400],["1122",55860],["1381",52800],["2111",51420.6],["1386",46000],["2324",44880],["4111",32500],["1387",30000],["1361",20609.87],["2321",6600],["1341",2508],["2132",1474.56],["3111",443.52],["1382",132]],"economic_revenue_total_czk":7458300,"purpose_expenditure":[["6171",3314284.38],["6112",1268645.16],["1036",505560],["1039",462000],["3633",344785.54],["3631",248782.42],["3722",234126.73],["3639",186149],["6409",167640],["3632",132553],["3745",105600],["1031",84000],["2219",79165.62],["2212",66000],["2310",56787.48],["6399",55860],["4350",52800],["5512",47011.13],["3399",14000],["6310",12978.1],["6114",12025],["6320",7546.44]],"purpose_expenditure_total_czk":7458300,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",724998.61],["5023",701088],["5171",424302.96],["5154",227313.05],["5021",103737],["5175",88682.63],["5153",84710],["5139",76210.13],["5137",72223.3],["5032",63096],["5365",46830],["5329",45095],["5162",30637.64],["5151",18521],["5194",11433.2],["5156",10867.7],["5163",1886],["5038",400],["5161",248],["5362",90]],"economic_expenditure_total_czk":2732370.22,"economic_financing":[["8115",-2951323.12]],"economic_financing_total_czk":-2951323.12,"economic_revenue":[["1211",2331817.64],["1121",1244747.63],["1111",884412.26],["1511",411957.91],["4122",205000],["1113",164852.2],["1112",81201.67],["4112",71800],["2131",56223.39],["1122",46830],["1386",45324.72],["2324",39707.5],["4111",32500],["1345",31250],["1387",17778.48],["2111",15208.75],["1341",2300],["1381",386.81],["1361",350],["1382",44.38]],"economic_revenue_total_czk":5683693.34,"purpose_expenditure":[["6171",1183480.75],["6112",771369],["3722",234126.67],["3632",125953],["1036",106377.76],["3639",93731],["3631",47846],["6399",46830],["1031",46347.84],["2310",26351],["3745",22046.2],["3399",14000],["6114",12025],["6310",1886]],"purpose_expenditure_total_czk":2732370.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}