{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377597","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377597","name":"Obec Kdousov","short_name":"Kdousov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590819},"amounts":{"revenue_approved":4352910.1,"revenue_adjusted":4555094.1,"revenue_actual":3692373.24,"expense_approved":4603324,"expense_adjusted":4909568,"expense_actual":2416357.01,"tax_revenue":2609092.27,"nontax_revenue":320645.88,"capital_revenue":0,"transfer_revenue":762635.09,"current_expense":2312297.01,"capital_expense":104060,"budget_balance":1276016.23,"cash_current":4222626.43,"cash_previous":2946610.2},"ratios":{"revenue_execution":0.81060307,"expense_execution":0.49217304,"balance_to_revenue":0.34558159,"cash_to_expense":1.74751761,"cash_yoy":0.43304548,"capital_expense_share":0.04306483,"transfer_revenue_share":0.20654334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377597/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377597"},"seo":{"slug":"kdousov","path":"/cz/municipalities/kdousov/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4352910.1,"expenditure_czk":4603324,"financing_czk":250413.9,"balance_czk":-250413.9},{"stage":"revised","revenue_czk":4555094.1,"expenditure_czk":4909568,"financing_czk":354473.9,"balance_czk":-354473.9},{"stage":"actual","revenue_czk":3692373.24,"expenditure_czk":2416357.01,"financing_czk":-1276016.23,"balance_czk":1276016.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",991400],["6121",869310],["5171",575400],["5154",480555.1],["5023",300000],["5011",297000],["5139",138883.9],["5137",113100],["6119",107690],["5021",98622],["5365",91770],["5031",54500],["5168",53171],["5032",53000],["5175",51750],["5163",51000],["5221",50000],["6130",40000],["5153",35000],["5339",25960],["5194",22000],["5329",19040],["5162",15000],["5166",13000],["5156",10000],["5161",10000],["5164",7890],["6111",6500],["5136",5000],["5173",5000],["5363",5000],["5019",2232],["5038",2000],["5134",1550],["5132",1000]],"economic_expenditure_total_czk":4603324,"economic_financing":[["8115",250413.9]],"economic_financing_total_czk":250413.9,"economic_revenue":[["1211",1321770],["1121",560230],["1343",539937.35],["1111",500000],["1511",321240],["2111",181500],["4122",150000],["1122",91770],["2141",91000],["1113",80551.8],["4111",80000],["4116",77300.1],["4112",71800],["3111",67100],["2132",66000],["2324",60000],["1112",27916.67],["1386",20000],["1381",15130.18],["2131",12000],["1382",8294],["1387",8000],["1341",1150],["1361",220]],"economic_revenue_total_czk":4352910.1,"purpose_expenditure":[["3612",997000],["3639",586100],["3392",527890],["6171",442000],["6112",350000],["3745",242100],["2310",230000],["3631",150000],["3722",150000],["2212",100000],["6399",91770],["3632",90100],["3725",70000],["3723",60000],["3412",50000],["3429",50000],["3613",50000],["4359",50000],["3399",40000],["3636",40000],["3749",40000],["6320",39000],["3726",30000],["6115",28728.7],["6117",21435.3],["1031",20000],["3721",20000],["3729",10000],["5512",10000],["6310",10000],["3319",5000],["3341",2200]],"purpose_expenditure_total_czk":4603324},"revised":{"economic_expenditure":[["5169",960180],["5171",937400],["5154",485094.6],["6121",479310],["5011",402454],["5023",326000],["5139",191263.9],["6129",104060],["5021",103388],["6119",101567],["5365",91770],["5031",90574.08],["5175",90434],["5166",84672],["5032",66089],["5163",56000],["5221",55000],["5168",50158.5],["5137",43593.92],["6130",38000],["5329",23185],["5194",22000],["5339",21815],["5162",15000],["5153",13220],["5156",10000],["5173",8700],["5164",7890],["6111",6500],["5363",5000],["5909",3967],["5161",3000],["5019",2232],["5038",2000],["5136",2000],["5167",2000],["5362",2000],["5134",1550],["5132",500]],"economic_expenditure_total_czk":4909568,"economic_financing":[["8115",354473.9]],"economic_financing_total_czk":354473.9,"economic_revenue":[["1211",1057253.64],["1121",565502.6],["1343",539937.35],["4213",503335.09],["1111",456670.63],["1511",346231.37],["2111",191500],["4122",155000],["2132",103000],["1122",91770],["2141",91000],["1113",80551.8],["4111",80000],["4112",71800],["2324",60000],["3111",47100],["1112",36870.81],["2131",24000],["1386",20600.96],["1381",15130.18],["1387",8075.57],["1382",7794],["1341",1150],["1345",600],["1361",220],["4116",0.1]],"economic_revenue_total_czk":4555094.1,"purpose_expenditure":[["3612",607000],["3639",586100],["3392",537890],["6171",533300],["3326",390000],["6112",376000],["3745",292100],["2310",230000],["3631",150000],["3722",150000],["3729",114060],["2212",100000],["6399",91770],["3632",90100],["3725",70000],["3723",60000],["3412",50000],["3429",50000],["3613",50000],["4359",50000],["3399",40000],["3636",40000],["3749",40000],["6320",39000],["3726",30000],["6114",23084],["6117",21435.3],["6115",20528.7],["1031",20000],["3721",20000],["6310",15000],["5512",10000],["3319",5000],["3330",5000],["3341",2200]],"purpose_expenditure_total_czk":4909568},"actual":{"economic_expenditure":[["5171",484084.78],["5169",384739.09],["5023",290958],["5154",272422.5],["5011",225057],["5139",117603.94],["6129",104060],["5365",84210],["5021",65288],["5175",65015],["5031",55819],["5166",54450],["5032",46445],["5163",46146.2],["5168",38590.9],["5329",17700],["5137",16820],["5221",10000],["5153",8900],["5156",6938],["5173",6065],["5162",5124.6],["5909",3967],["5362",2000],["5167",1820],["5339",1190],["5038",943]],"economic_expenditure_total_czk":2416357.01,"economic_financing":[["8115",-1276016.23]],"economic_financing_total_czk":-1276016.23,"economic_revenue":[["1211",1057253.64],["1121",565502.6],["4213",503335.09],["1111",388559.12],["1511",346231.37],["4122",155000],["2111",130475],["2132",88792],["1122",84210],["1113",74795.55],["4112",71800],["2141",53343.38],["1112",36870.81],["4111",32500],["2324",27325.5],["1343",26120],["2131",20710],["1386",20600.96],["1387",8075.57],["1345",600],["1381",168.04],["1361",100],["1382",4.61]],"economic_revenue_total_czk":3692373.24,"purpose_expenditure":[["3326",390000],["6171",347878.94],["6112",317150],["3745",258740.08],["3392",215366.94],["2310",206375.26],["3722",113111.36],["3729",108657.51],["6399",84210],["3725",63166.35],["3631",63080],["3639",59420],["3632",57732.28],["6320",30348],["6114",20267.5],["3749",18890],["3726",17859.21],["6310",14598.2],["3721",11382.38],["3612",6123],["3330",5000],["4359",5000],["3636",2000]],"purpose_expenditure_total_czk":2416357.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}