{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377589","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377589","name":"Obec Kamenná","short_name":"Kamenná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590801},"amounts":{"revenue_approved":4424820,"revenue_adjusted":7033028.96,"revenue_actual":7030252.89,"expense_approved":6941350,"expense_adjusted":9884010.35,"expense_actual":5510360.35,"tax_revenue":5526966.46,"nontax_revenue":192646.43,"capital_revenue":22650,"transfer_revenue":1287990,"current_expense":5357558.35,"capital_expense":152802,"budget_balance":1519892.54,"cash_current":5063434.71,"cash_previous":3922742.17},"ratios":{"revenue_execution":0.99960528,"expense_execution":0.55750249,"balance_to_revenue":0.21619315,"cash_to_expense":0.91889357,"cash_yoy":0.29078958,"capital_expense_share":0.02772995,"transfer_revenue_share":0.18320678},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377589/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377589"},"seo":{"slug":"kamenna-00377589","path":"/cz/municipalities/kamenna-00377589/"},"population":{"value":221,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4424820,"expenditure_czk":6941350,"financing_czk":2516530,"balance_czk":-2516530},{"stage":"revised","revenue_czk":7033028.96,"expenditure_czk":9884010.35,"financing_czk":2850981.39,"balance_czk":-2850981.39},{"stage":"actual","revenue_czk":7030252.89,"expenditure_czk":5510360.35,"financing_czk":-1519892.54,"balance_czk":1519892.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3398350],["5011",685000],["5021",604900],["5023",520000],["5171",390500],["5141",260000],["5139",202000],["5154",200000],["6119",158000],["5031",145000],["5032",106000],["5163",67000],["5137",32500],["5156",25000],["5229",22000],["5168",20000],["5221",19000],["5019",18000],["5903",14000],["5194",12000],["5212",9000],["5162",6000],["5175",5500],["5321",5000],["5329",4600],["5173",4000],["5038",3000],["5179",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":6941350,"economic_financing":[["8115",2895730],["8124",-379200]],"economic_financing_total_czk":2516530,"economic_revenue":[["1211",2000000],["1121",900000],["1111",600000],["1511",430000],["1345",171000],["1113",100000],["4112",71800],["1112",40000],["4111",32000],["2132",23920],["1386",20000],["2111",11000],["1387",10000],["1356",7000],["1341",2100],["2133",1500],["2131",1300],["1334",1000],["1335",1000],["1361",1000],["2141",200]],"economic_revenue_total_czk":4424820,"purpose_expenditure":[["2212",1300000],["3639",1000000],["1037",800000],["2321",700000],["6171",660000],["6112",570000],["3613",500000],["3723",320000],["3745",250000],["3631",200000],["3722",170000],["3319",84000],["6320",57000],["3326",55000],["3412",50000],["2310",37500],["6114",32000],["5512",25000],["4345",22000],["2341",20000],["3113",19000],["3314",14400],["5213",14000],["3392",10000],["3721",10000],["6310",8000],["2292",5000],["3419",5000],["3749",3450]],"purpose_expenditure_total_czk":6941350},"revised":{"economic_expenditure":[["5901",3552896],["5169",2316334],["5011",715000],["5021",690470],["5023",520000],["5171",390500],["5141",260000],["5139",216524],["5154",200000],["5031",168000],["6119",158000],["5137",121259.35],["5032",106000],["5163",73000],["5168",54500],["5365",50610],["5019",47146],["6130",40000],["5153",30000],["5156",25000],["5221",25000],["5223",22000],["5229",22000],["5903",14000],["5162",13500],["5194",12000],["5212",9000],["5175",7120],["5329",4600],["5132",4437],["5038",3000],["5173",2688],["5167",2290],["5161",2136],["5179",2000],["5362",2000],["5136",1000]],"economic_expenditure_total_czk":9884010.35,"economic_financing":[["8115",3230181.39],["8124",-379200]],"economic_financing_total_czk":2850981.39,"economic_revenue":[["1211",2166563.93],["1121",1158394.73],["1111",801575.35],["4222",650000],["1511",630028.9],["4116",378690],["1335",249667.6],["1345",166850],["4122",155000],["1113",153253.33],["2111",150736.5],["1112",75535.45],["4112",71800],["1122",50610],["1386",42195.92],["4111",32500],["2132",25520],["3111",22650],["2131",17226],["1387",16542.83],["1356",12525.43],["1341",2100],["2133",1500],["1361",1000],["1381",347.31],["2141",200],["1382",15.68]],"economic_revenue_total_czk":7033028.96,"purpose_expenditure":[["6409",3552896],["2321",1020000],["3639",988660],["6171",753160],["6112",570000],["1037",567612],["3613",541415],["2212",383331],["3723",320000],["3745",254827],["3631",200000],["3722",178000],["3319",149500],["6320",63000],["3412",56142],["6399",50610],["2310",37500],["6114",31660],["5512",26487.35],["4345",22000],["2341",20000],["3113",20000],["3314",15400],["3326",14860],["5213",14000],["3392",10000],["3721",10000],["6310",8000],["3749",3450],["3419",1500]],"purpose_expenditure_total_czk":9884010.35},"actual":{"economic_expenditure":[["5169",2046791.21],["5011",691924],["5023",509684],["5021",444550],["5171",390322.06],["5141",235659.94],["5154",174801.42],["5139",161099.3],["5031",151443],["6119",145200],["5137",99110],["5032",82640],["5163",71708],["5365",50610],["5168",47998.03],["5019",35915.64],["5153",28534.42],["5221",25000],["5223",22000],["5229",22000],["5156",11775],["5162",10474.13],["5194",9690],["5212",9000],["6130",7602],["5175",5800.2],["5329",4600],["5132",4437],["5038",2746],["5167",2290],["5362",1982],["5161",1234],["5136",841],["5173",688],["5179",210]],"economic_expenditure_total_czk":5510360.35,"economic_financing":[["8115",-1140692.54],["8124",-379200]],"economic_financing_total_czk":-1519892.54,"economic_revenue":[["1211",2166563.93],["1121",1158394.73],["1111",801575.35],["4222",650000],["1511",630028.9],["4116",378690],["1335",249667.6],["1345",166850],["4122",155000],["1113",153253.33],["2111",149736.5],["1112",75535.45],["4112",71800],["1122",50610],["1386",42195.92],["4111",32500],["2132",25520],["3111",22650],["2131",17226],["1387",16542.83],["1356",12525.43],["1341",2100],["1361",760],["1381",347.31],["2141",163.93],["1382",15.68]],"economic_revenue_total_czk":7030252.89,"purpose_expenditure":[["2321",860047.34],["3639",836918.81],["6171",681456.64],["1037",567611.99],["6112",541200],["3613",441478.35],["2212",383330.35],["3723",256707.75],["3631",174801.42],["3722",174231.92],["3745",155674],["3319",120490],["6320",62870],["6399",50610],["2310",34243],["6114",31659.54],["3412",24270.51],["4345",22000],["5512",20052.45],["3113",20000],["3314",15241],["3326",14860],["6310",7638],["3721",4768.28],["3749",3450],["3392",3250],["3419",1499]],"purpose_expenditure_total_czk":5510360.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}