{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377571","name":"Obec Jiratice","short_name":"Jiratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550591},"amounts":{"revenue_approved":3442929.28,"revenue_adjusted":4736847.28,"revenue_actual":4196772.1,"expense_approved":3702775,"expense_adjusted":4528301,"expense_actual":3130732.74,"tax_revenue":2364066.95,"nontax_revenue":636703.15,"capital_revenue":0,"transfer_revenue":1196002,"current_expense":3130732.74,"capital_expense":0,"budget_balance":1066039.36,"cash_current":7291419.89,"cash_previous":6272782.53},"ratios":{"revenue_execution":0.88598425,"expense_execution":0.69137028,"balance_to_revenue":0.25401412,"cash_to_expense":2.3289819,"cash_yoy":0.16239003,"capital_expense_share":0,"transfer_revenue_share":0.2849814},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377571"},"seo":{"slug":"jiratice","path":"/cz/municipalities/jiratice/"},"population":{"value":78,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3442929.28,"expenditure_czk":3702775,"financing_czk":259845.72,"balance_czk":-259845.72},{"stage":"revised","revenue_czk":4736847.28,"expenditure_czk":4528301,"financing_czk":-208546.28,"balance_czk":208546.28},{"stage":"actual","revenue_czk":4196772.1,"expenditure_czk":3130732.74,"financing_czk":-1066039.36,"balance_czk":1066039.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5139",1563349],["5154",400000],["5023",370000],["5169",288725],["5011",247500],["5365",120000],["5137",110000],["5021",100000],["5175",77000],["5032",72000],["5031",55000],["6129",50000],["5171",45651],["5173",35000],["5153",30000],["5222",30000],["5168",20000],["5136",15000],["5156",15000],["5162",15000],["5339",13730],["5163",13000],["5329",9120],["5362",3500],["5019",2000],["5038",1000],["5161",1000],["5039",200]],"economic_expenditure_total_czk":3702775,"economic_financing":[["8115",259845.72]],"economic_financing_total_czk":259845.72,"economic_revenue":[["1211",950000],["1121",480000],["2132",376730],["1111",350000],["2141",315000],["1511",300000],["1122",200000],["2131",187188],["2119",86270],["4112",71800],["1113",58639.26],["1112",20332.02],["2324",20000],["1381",12000],["1386",10000],["1387",4000],["2111",870],["1382",100]],"economic_revenue_total_czk":3442929.28,"purpose_expenditure":[["5512",957200],["1031",679725],["6171",573500],["6112",420000],["3631",350000],["3745",200000],["6399",120000],["3392",90000],["3399",80000],["3722",60000],["3725",50000],["3612",35000],["3723",30000],["3726",15000],["3522",13000],["3729",10000],["3749",9850],["3639",3500],["3319",3000],["6310",3000]],"purpose_expenditure_total_czk":3702775},"revised":{"economic_expenditure":[["5137",978674],["5139",735339],["5011",422500],["5154",414604.17],["5023",370000],["5171",357976],["5365",303450],["5169",284725],["5021",170000],["5153",75509.44],["5032",72000],["5031",58000],["5175",50000],["5173",36523.04],["5163",33000],["5222",30000],["5168",25000],["5156",19519],["6129",17192],["5136",15000],["5339",13800],["5329",11860],["5366",11568],["5162",11181.35],["5019",5000],["5362",3500],["5038",1000],["5161",1000],["5039",200],["5364",180]],"economic_expenditure_total_czk":4528301,"economic_financing":[["8115",-161144.28],["8124",-47402]],"economic_financing_total_czk":-208546.28,"economic_revenue":[["1211",944464.4],["4116",936702],["1121",490000],["1511",385256.99],["2132",383054],["2141",315000],["1122",303450],["1111",298162.94],["2131",180864],["4122",155000],["2119",86270],["4112",71800],["1113",58639.26],["4111",32500],["1112",30332.02],["2324",29266],["1386",16115.67],["1381",12000],["1387",7000],["2111",870],["1382",100]],"economic_revenue_total_czk":4736847.28,"purpose_expenditure":[["5512",980664],["6171",833518],["1031",679725],["6112",420000],["3631",350000],["3412",322344],["6399",303450],["3745",207192],["3392",130000],["3722",67560.83],["3725",50000],["6114",40500],["3612",35000],["3723",22439.17],["3726",15000],["3522",13000],["3749",12660],["6402",11748],["3399",10000],["3729",10000],["6310",7000],["3639",3500],["3319",3000]],"purpose_expenditure_total_czk":4528301},"actual":{"economic_expenditure":[["5137",923931],["5023",329358],["5171",326101],["5365",303450],["5154",271693.21],["5011",216705],["5169",207554.95],["5021",91367],["5153",75509.44],["5139",62707.99],["5031",56197],["5032",49859],["5175",37977.8],["5222",30000],["5163",28472.22],["5168",24360.78],["5173",20736],["5329",11850],["5156",11756],["5366",11568],["5162",11181.35],["5339",10800],["5136",7700],["5019",4967],["5362",3340],["5038",883],["5161",527],["5364",180]],"economic_expenditure_total_czk":3130732.74,"economic_financing":[["8117",3500000],["8118",-3500000],["8115",-1018637.36],["8124",-47402]],"economic_financing_total_czk":-1066039.36,"economic_revenue":[["4116",936702],["1211",824936.71],["1121",442462.06],["1511",385256.99],["2132",356324],["1122",303450],["1111",298162.94],["2141",193542.15],["4122",155000],["4112",71800],["1113",58415.39],["2119",33270],["4111",32500],["1112",28826.97],["2324",28333],["2131",25234],["1386",16115.67],["1387",6317.03],["1381",123.19]],"economic_revenue_total_czk":4196772.1,"purpose_expenditure":[["5512",970449.99],["6171",443700.6],["6112",359006],["3412",322344],["6399",303450],["3631",216969.04],["3745",156483.14],["1031",103727],["3392",74972.8],["3722",67560.83],["3725",37280.1],["6114",21252],["3749",12650],["6402",11748],["3522",10000],["6310",4788.22],["3729",4691.17],["3612",3757],["3639",3340],["3723",2562.85]],"purpose_expenditure_total_czk":3130732.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}