{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377325","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377325","name":"Obec Chotěbudice","short_name":"Chotěbudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550477},"amounts":{"revenue_approved":4684260,"revenue_adjusted":4758515.5,"revenue_actual":3147399.89,"expense_approved":4684260,"expense_adjusted":4758515.5,"expense_actual":1672531.65,"tax_revenue":2953743.39,"nontax_revenue":70206.5,"capital_revenue":19150,"transfer_revenue":104300,"current_expense":1597631.65,"capital_expense":74900,"budget_balance":1474868.24,"cash_current":5208261.68,"cash_previous":3733393.44},"ratios":{"revenue_execution":0.66142474,"expense_execution":0.35148181,"balance_to_revenue":0.46859894,"cash_to_expense":3.11399888,"cash_yoy":0.39504763,"capital_expense_share":0.04478241,"transfer_revenue_share":0.03313846},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377325/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377325"},"seo":{"slug":"chotebudice","path":"/cz/municipalities/chotebudice/"},"population":{"value":104,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4684260,"expenditure_czk":4684260,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4758515.5,"expenditure_czk":4758515.5,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3147399.89,"expenditure_czk":1672531.65,"financing_czk":-1474868.24,"balance_czk":1474868.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1826522],["6121",580000],["5169",572030],["5023",450000],["5154",378800],["5139",143000],["6122",140000],["5223",134400],["5137",96000],["5153",96000],["5032",46000],["5175",46000],["5021",45000],["5162",32400],["5194",30000],["5365",21432],["5329",14976],["5172",9600],["5179",7200],["5363",6000],["5163",4800],["5156",2400],["5161",1200],["5038",500]],"economic_expenditure_total_czk":4684260,"economic_revenue":[["1211",1687860],["1121",850000],["1113",720000],["1111",540000],["1511",540000],["4112",71800],["2132",67000],["1112",42000],["3111",35400],["1381",24000],["2324",24000],["1122",21600],["1386",19200],["2111",16800],["1387",12000],["2131",12000],["1382",600]],"economic_revenue_total_czk":4684260,"purpose_expenditure":[["6171",1431264],["2219",1120000],["2212",530000],["6112",496500],["3631",440000],["3722",221872],["3745",204098],["3330",120000],["1036",70424],["6399",27432],["4359",14400],["6310",4800],["3721",2030],["5512",1440]],"purpose_expenditure_total_czk":4684260,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1840969.5],["6121",580000],["5169",572030],["5023",450711],["5154",398800],["5223",144000],["5139",143000],["6122",140000],["5137",105172],["5153",96000],["5021",54289],["5032",46000],["5175",46000],["5162",32400],["5194",30000],["5365",21432],["5329",18404],["5179",10200],["5172",9600],["5363",6000],["5163",5700],["5222",3708],["5156",2400],["5161",1200],["5038",500]],"economic_expenditure_total_czk":4758515.5,"economic_revenue":[["1211",1623760],["1121",850000],["1113",720000],["1511",605000],["1111",540000],["2132",72000],["4112",71800],["2324",49855.5],["1112",42000],["3111",35400],["4111",32500],["1386",29200],["1381",24000],["1122",21600],["2111",16800],["1387",12000],["2131",12000],["1382",600]],"economic_revenue_total_czk":4758515.5,"purpose_expenditure":[["6171",1506636],["2219",1120000],["2212",523683.5],["6112",497211],["3631",410000],["3722",225300],["3745",204098],["3330",120000],["1036",70424],["6399",27432],["4359",24000],["6114",9289],["3639",9172],["6310",4800],["5512",4440],["3721",2030]],"purpose_expenditure_total_czk":4758515.5,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",517836.92],["5023",367070],["5154",288889.28],["5171",152144.04],["6122",74900],["5021",40703],["5139",34315],["5032",33156],["5175",32908],["5162",26285.21],["5223",24000],["5365",19950],["5137",16699],["5329",15900],["5153",7077.8],["5194",6435],["5179",6418],["5222",3708],["5163",2691.4],["5156",1320],["5161",125]],"economic_expenditure_total_czk":1672531.65,"economic_financing":[["8115",-1474868.24]],"economic_financing_total_czk":-1474868.24,"economic_revenue":[["1211",1150101.64],["1121",615220.47],["1511",600431.81],["1111",415176.66],["1113",81366.6],["4112",71800],["2132",49143],["1112",40111.42],["4111",32500],["1386",22412.62],["1122",19950],["3111",19150],["2324",12253.5],["2131",8810],["1387",8785.49],["1381",182.44],["1382",4.24]],"economic_revenue_total_czk":3147399.89,"purpose_expenditure":[["6171",747027.98],["6112",400226],["3631",240993.1],["3722",217198.17],["4359",24000],["6399",19950],["6114",9289],["3639",6202],["2212",4235],["6310",1810.4],["5512",1600]],"purpose_expenditure_total_czk":1672531.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}