{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377309","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377309","name":"Obec Chlum","short_name":"Chlum","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590711},"amounts":{"revenue_approved":3864300,"revenue_adjusted":5329735.95,"revenue_actual":5329730.78,"expense_approved":4702880,"expense_adjusted":4533807.67,"expense_actual":4514117.44,"tax_revenue":3723769.59,"nontax_revenue":417842.45,"capital_revenue":9000,"transfer_revenue":1179118.74,"current_expense":3388839.38,"capital_expense":1125278.06,"budget_balance":815613.34,"cash_current":9492422.91,"cash_previous":8676809.57},"ratios":{"revenue_execution":0.99999903,"expense_execution":0.99565702,"balance_to_revenue":0.15303087,"cash_to_expense":2.1028303,"cash_yoy":0.09399922,"capital_expense_share":0.24927975,"transfer_revenue_share":0.2212342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377309/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377309"},"seo":{"slug":"chlum-00377309","path":"/cz/municipalities/chlum-00377309/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3864300,"expenditure_czk":4702880,"financing_czk":838580,"balance_czk":-838580},{"stage":"revised","revenue_czk":5329735.95,"expenditure_czk":4533807.67,"financing_czk":-795928.28,"balance_czk":795928.28},{"stage":"actual","revenue_czk":5329730.78,"expenditure_czk":4514117.44,"financing_czk":-815613.34,"balance_czk":815613.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",1000000],["5169",804000],["5023",800000],["6130",500000],["5011",300000],["5139",245500],["5031",238700],["5154",226600],["5032",100000],["5171",100000],["5153",56320],["5365",50000],["5137",40000],["5156",35000],["5163",30000],["5175",24500],["5168",21000],["5021",20900],["5212",20000],["5132",15000],["5194",15000],["5223",14000],["5222",10000],["5162",9740],["5329",6750],["5151",5200],["5136",3000],["5167",3000],["5179",2670],["5161",2000],["5038",1500],["5221",1500],["5173",1000]],"economic_expenditure_total_czk":4702880,"economic_financing":[["8115",838580]],"economic_financing_total_czk":838580,"economic_revenue":[["1211",1500000],["1121",800000],["1111",540000],["1511",450000],["2324",147400],["1113",110000],["4112",71800],["2111",60000],["1345",52900],["2132",43200],["1112",35000],["1386",25000],["1387",15000],["2131",5300],["1381",5000],["1341",2000],["2141",1200],["1361",500]],"economic_revenue_total_czk":3864300,"purpose_expenditure":[["6112",1059700],["3639",611950],["6171",515000],["2310",504500],["1032",500000],["2321",500000],["3392",205120],["3399",140000],["3631",113500],["3613",91000],["3722",60750],["3725",56000],["3723",50000],["6399",50000],["5512",47000],["3745",44000],["5213",25000],["2141",20000],["2212",20000],["3326",20000],["4341",14000],["3632",11000],["6320",8000],["3421",6000],["6310",5000],["3314",4900],["3721",4500],["3319",4000],["3729",4000],["3341",3740],["6409",2670],["2219",1050],["3726",500]],"purpose_expenditure_total_czk":4702880},"revised":{"economic_expenditure":[["5169",1073423.12],["6123",861118.55],["5023",781850],["5011",411609],["5031",263249],["6122",262110],["5154",200310],["5032",107424],["5137",88468],["5139",87110],["5212",65000],["5021",61644],["5365",52350],["5153",33628],["5156",25939],["5163",22250],["5175",21793],["5194",16941],["5019",14099],["5168",13950],["5222",12500],["5339",10000],["5329",6750],["5223",5000],["5492",5000],["5172",4608],["5162",4142],["5038",3791],["5136",3754],["5151",3529],["5167",3000],["5179",2706],["6130",2051],["5221",1500],["5173",586],["5321",500],["5161",125]],"economic_expenditure_total_czk":4533807.67,"economic_financing":[["8115",-795928.28]],"economic_financing_total_czk":-795928.28,"economic_revenue":[["1211",1591993],["1121",851794],["4216",817587.62],["1111",571564],["1511",388659],["2324",174602],["4222",155000],["2141",126130],["1113",112638],["4112",71800],["2111",61838],["4116",57231.12],["1112",55533],["1345",54500],["1122",51240],["4122",45000],["2132",33952],["4111",32500],["1386",31033],["2139",13100],["1387",12164],["3111",9000],["2131",8222],["1341",1800],["1361",600],["1381",252],["1382",3.21]],"economic_revenue_total_czk":5329735.95,"purpose_expenditure":[["5512",1078960.67],["6112",1020936],["6171",685431],["1032",383805],["3745",365118],["3399",193742],["3631",114355],["3613",81643],["3725",80421],["3392",70972],["3723",67093],["2141",65000],["3722",64140],["6399",52350],["2212",32844],["6114",32500],["3639",30238],["3341",18700],["2229",15743],["3522",10000],["6320",8000],["3721",7975],["3729",7912],["3319",7754],["3632",5365],["4341",5000],["2341",4800],["6310",4534],["2310",4500],["3314",3900],["3421",3820],["6409",2706],["4379",2500],["2219",1050]],"purpose_expenditure_total_czk":4533807.67},"actual":{"economic_expenditure":[["5169",1073401.08],["6123",861118.55],["5023",781850],["5011",411609],["5031",263249],["6122",262108.51],["5154",200306.46],["5032",107424],["5137",88466.86],["5139",87109.63],["5212",65000],["5365",52350],["5021",50065],["5153",33627.29],["5156",25939],["5175",21793],["5194",16941],["5163",14250],["5019",14099],["5168",13948.88],["5222",12500],["5339",10000],["5329",6750],["5223",5000],["5492",5000],["5172",4607.68],["5162",4142],["5038",3791],["5136",3754],["5151",3529],["5167",2940],["5179",2705.5],["6130",2051],["5221",1480],["5173",586],["5321",500],["5161",125]],"economic_expenditure_total_czk":4514117.44,"economic_financing":[["8118",-31000000],["8117",22000000],["8115",8184386.66]],"economic_financing_total_czk":-815613.34,"economic_revenue":[["1211",1591992.43],["1121",851793.77],["4216",817587.62],["1111",571563.59],["1511",388658.93],["2324",174602],["4222",155000],["2141",126129.17],["1113",112637.93],["4112",71800],["2111",61837.28],["4116",57231.12],["1112",55532.22],["1345",54500],["1122",51240],["4122",45000],["2132",33952],["4111",32500],["1386",31032.66],["2139",13100],["1387",12163.58],["3111",9000],["2131",8222],["1341",1800],["1361",600],["1381",251.27],["1382",3.21]],"economic_revenue_total_czk":5329730.78,"purpose_expenditure":[["5512",1078960.35],["6112",1020935.3],["6171",685368.68],["1032",383804.05],["3745",365116.29],["3399",193742],["3631",114354.28],["3613",81640.37],["3725",80420.29],["3392",70957.38],["3723",67092.35],["2141",65000],["3722",64138.73],["6399",52350],["2212",32843.05],["3639",30218],["6114",20921],["3341",18699.51],["2229",15742.1],["3522",10000],["3721",7974.67],["3729",7911.01],["3319",7754],["3632",5364.53],["4341",5000],["2341",4800],["6310",4534],["2310",4500],["3314",3900],["3421",3820],["6409",2705.5],["4379",2500],["2219",1050]],"purpose_expenditure_total_czk":4514117.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}