{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377287","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377287","name":"Obec Hvězdoňovice","short_name":"Hvězdoňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590690},"amounts":{"revenue_approved":2547710,"revenue_adjusted":3083030,"revenue_actual":3050627.13,"expense_approved":2547710,"expense_adjusted":5084960,"expense_actual":4766265.38,"tax_revenue":2371301.43,"nontax_revenue":236808.7,"capital_revenue":0,"transfer_revenue":442517,"current_expense":4074421.38,"capital_expense":691844,"budget_balance":-1715638.25,"cash_current":5545500.56,"cash_previous":7261138.81},"ratios":{"revenue_execution":0.98948993,"expense_execution":0.93732603,"balance_to_revenue":-0.56238871,"cash_to_expense":1.16348968,"cash_yoy":-0.23627675,"capital_expense_share":0.14515432,"transfer_revenue_share":0.14505771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377287/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377287"},"seo":{"slug":"hvezdonovice","path":"/cz/municipalities/hvezdonovice/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2547710,"expenditure_czk":2547710,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3083030,"expenditure_czk":5084960,"financing_czk":2001930,"balance_czk":-2001930},{"stage":"actual","revenue_czk":3050627.13,"expenditure_czk":4766265.38,"financing_czk":1715638.25,"balance_czk":-1715638.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",644500],["6130",461500],["5139",255736],["5023",234000],["5365",150000],["5011",135000],["5171",116000],["5137",100000],["5154",75000],["5021",70000],["5168",59340],["5153",41000],["5032",35300],["5031",35000],["5163",19500],["5194",16500],["5175",13500],["5156",10000],["5222",10000],["5223",10000],["5339",10000],["5162",7000],["5329",6534],["5019",6500],["5167",6000],["5903",5000],["5362",3100],["5151",3000],["5166",3000],["5136",2500],["5039",2000],["5038",700],["5161",500]],"economic_expenditure_total_czk":2547710,"economic_revenue":[["1211",950000],["1121",500000],["1111",300000],["1511",210000],["1122",150000],["1113",75000],["4112",71800],["1345",54000],["2111",50300],["2141",40000],["4111",32000],["2131",31800],["2324",27000],["1112",25000],["1386",12000],["2132",12000],["1387",5000],["1341",1310],["1361",500]],"economic_revenue_total_czk":2547710,"purpose_expenditure":[["3639",515660],["1031",500000],["6171",379040],["6112",263300],["6399",150000],["3722",121080],["5512",113500],["2212",110000],["3392",71500],["3723",55000],["3631",45000],["3745",41000],["3399",39000],["6114",32000],["2321",23000],["3721",20000],["6320",16000],["3522",10000],["4341",10000],["3729",6000],["2310",5130],["1036",5000],["5213",5000],["3314",4500],["3319",4500],["6310",2500]],"purpose_expenditure_total_czk":2547710,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2981871.4],["6130",461500],["5023",249000],["6122",240000],["5139",199194.6],["5011",139000],["5321",100250],["5137",89500],["5154",80000],["5365",74000],["5021",62571],["5168",59340],["5171",58500],["5153",41000],["5032",35450],["5031",35000],["5172",26000],["5194",22000],["5163",20500],["5019",13818],["5175",13724],["5156",10000],["5222",10000],["5223",10000],["5339",10000],["5362",7100],["5162",6850],["5329",6534],["5167",5000],["5903",5000],["5151",3000],["5166",3000],["5136",2500],["5039",1784],["5038",700],["5161",639],["5173",634]],"economic_expenditure_total_czk":5084960,"economic_financing":[["8115",2001930]],"economic_financing_total_czk":2001930,"economic_revenue":[["1211",1000000],["1121",513703],["1111",330000],["1511",210000],["4116",200217],["1122",150000],["4222",138000],["2111",132000],["1113",75000],["4112",71800],["1345",54000],["2141",41500],["4111",32500],["2131",31800],["1112",30000],["2324",27000],["1386",18000],["2132",12000],["1387",7000],["2321",4000],["2119",2500],["1341",1310],["1361",500],["1381",200]],"economic_revenue_total_czk":3083030,"purpose_expenditure":[["3639",2540660],["1031",780250],["6171",678040],["6112",278300],["3722",126080],["5512",83500],["3392",79500],["6399",71000],["2321",65000],["3723",55000],["2212",50000],["3745",46000],["3399",45500],["3631",45000],["6114",32500],["3729",25000],["3721",20000],["6320",17000],["3522",10000],["4341",10000],["2310",5130],["1036",5000],["5213",5000],["3314",4500],["3319",4500],["6310",2500]],"purpose_expenditure_total_czk":5084960},"actual":{"economic_expenditure":[["5169",2922563.4],["6130",455760],["5023",248958],["6122",236084],["5011",138715],["5139",116326.8],["5321",100222.24],["5154",73766],["5365",73350],["5137",69793],["5021",53151],["5168",35658.7],["5032",34898],["5031",34405],["5171",20544],["5163",19900.8],["5194",19490],["5153",18660.83],["5172",16819],["5019",13770],["5222",10000],["5223",10000],["5339",10000],["5156",6534],["5329",6534],["5162",6116.61],["5175",5422],["5362",4016],["5151",2523],["5039",764],["5173",634],["5038",578],["5161",308]],"economic_expenditure_total_czk":4766265.38,"economic_financing":[["8118",-6000000],["8115",4715638.25],["8117",3000000]],"economic_financing_total_czk":1715638.25,"economic_revenue":[["1211",1011073.17],["1121",541308.19],["1111",368661.71],["4116",200217],["1511",190794.47],["4222",138000],["2111",112830.2],["4112",71800],["1113",71551.39],["1122",70350],["1345",53250],["2141",41250],["2131",36183],["1112",35284.37],["4111",32500],["2324",28745.5],["1386",19721.27],["2132",12000],["1387",7729.45],["2321",4000],["2119",1800],["1341",1120],["1361",300],["1381",157.41]],"economic_revenue_total_czk":3050627.13,"purpose_expenditure":[["3639",2520470.48],["1031",765779.95],["6171",592472.63],["6112",277486.61],["3722",123507.9],["6399",70350],["5512",65184],["2321",51068],["3392",50495],["3723",40020.75],["3399",30755],["3631",27577],["3745",26814],["3729",22637.57],["6114",17993.4],["6320",16924],["2212",16183.24],["3721",12469.05],["3522",10000],["4341",10000],["2310",5130],["3319",4000],["1036",3832],["3314",2880],["6310",2234.8]],"purpose_expenditure_total_czk":4766265.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}