{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377279","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377279","name":"Obec Hrutov","short_name":"Hrutov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":590681},"amounts":{"revenue_approved":2324800,"revenue_adjusted":2682302,"revenue_actual":2534363.02,"expense_approved":10972175.7,"expense_adjusted":12152603.7,"expense_actual":2310735.63,"tax_revenue":2176053.97,"nontax_revenue":116009.05,"capital_revenue":0,"transfer_revenue":242300,"current_expense":2310735.63,"capital_expense":0,"budget_balance":223627.39,"cash_current":8871003.09,"cash_previous":8647375.7},"ratios":{"revenue_execution":0.94484626,"expense_execution":0.19014326,"balance_to_revenue":0.0882381,"cash_to_expense":3.83903852,"cash_yoy":0.02586072,"capital_expense_share":0,"transfer_revenue_share":0.09560588},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377279/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377279"},"seo":{"slug":"hrutov","path":"/cz/municipalities/hrutov/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2324800,"expenditure_czk":10972175.7,"financing_czk":8647375.7,"balance_czk":-8647375.7},{"stage":"revised","revenue_czk":2682302,"expenditure_czk":12152603.7,"financing_czk":9470301.7,"balance_czk":-9470301.7},{"stage":"actual","revenue_czk":2534363.02,"expenditure_czk":2310735.63,"financing_czk":-223627.39,"balance_czk":223627.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5424737.58],["5163",2080438.12],["5171",1430000],["6121",800000],["5139",280000],["5023",260000],["5154",215000],["5137",100000],["5153",75000],["5011",68000],["5021",67000],["5365",50000],["5032",30000],["5162",20000],["5173",12000],["5229",10000],["5321",10000],["5909",10000],["5323",8000],["5175",6000],["5329",6000],["5136",5000],["5161",3000],["5222",2000]],"economic_expenditure_total_czk":10972175.7,"economic_financing":[["8115",8647375.7]],"economic_financing_total_czk":8647375.7,"economic_revenue":[["1211",950000],["1121",480000],["1111",320000],["1345",140000],["1511",125000],["2139",95000],["1113",75000],["4112",71800],["2111",30000],["1112",25000],["1381",5000],["1341",4000],["1122",2000],["2141",2000]],"economic_revenue_total_czk":2324800,"purpose_expenditure":[["6171",5691175.7],["2212",2200000],["3399",510000],["1031",455000],["3319",435000],["2310",305000],["3722",300000],["6112",278000],["3631",200000],["3635",200000],["3633",100000],["3745",80000],["3341",60000],["3639",50000],["6399",50000],["6114",16000],["5512",15000],["6409",10000],["6310",9000],["2221",8000]],"purpose_expenditure_total_czk":10972175.7},"revised":{"economic_expenditure":[["5169",5494737.58],["5171",2230000],["5163",2090438.12],["6121",800000],["5154",305000],["5139",290000],["5023",260000],["5137",238000],["5153",75000],["5021",68428],["5011",68000],["5365",50000],["5032",46000],["5179",35000],["5162",20000],["5173",12000],["5161",10000],["5229",10000],["5321",10000],["5909",10000],["5323",8000],["5175",6000],["5329",6000],["5136",5000],["5221",3000],["5222",2000]],"economic_expenditure_total_czk":12152603.7,"economic_financing":[["8115",9470301.7]],"economic_financing_total_czk":9470301.7,"economic_revenue":[["1211",950000],["1121",510000],["1111",340000],["1345",140000],["4122",138000],["2139",135000],["1511",128000],["1113",75000],["4112",71800],["1112",45000],["4111",32500],["2111",30000],["2119",30000],["1386",20000],["1341",14000],["1387",10000],["1381",9000],["1122",2000],["2141",2000],["1382",2]],"economic_revenue_total_czk":2682302,"purpose_expenditure":[["6171",6642175.7],["2212",2200000],["1031",525000],["3399",510000],["3319",435000],["3722",310000],["2310",305000],["6112",278000],["3745",218000],["3631",200000],["3635",200000],["3633",100000],["3341",60000],["3639",50000],["6399",50000],["6114",17428],["5512",15000],["6320",10000],["6409",10000],["6310",9000],["2221",8000]],"purpose_expenditure_total_czk":12152603.7},"actual":{"economic_expenditure":[["5171",835687.4],["5169",673337.13],["5023",214397],["5137",136028.2],["5154",133235.73],["5011",63651],["5139",62209],["5021",46306],["5032",45592],["5179",25378],["5153",24053.4],["5163",15841.4],["5162",14306.4],["5161",6802.6],["5321",6000],["5221",2540.37],["5175",2280],["5173",1232],["5365",1050],["5329",808]],"economic_expenditure_total_czk":2310735.63,"economic_financing":[["8115",-223627.39]],"economic_financing_total_czk":-223627.39,"economic_revenue":[["1211",944253.5],["1121",505285.09],["1111",338572.13],["4122",138000],["1345",128400],["1511",125267],["2139",82804],["4112",71800],["1113",66811.44],["1112",32940.66],["4111",32500],["2119",20263],["1386",18409.13],["2111",11000],["1341",7700],["1387",7215.36],["2141",1942.05],["1122",1050],["1381",148.62],["1382",1.04]],"economic_revenue_total_czk":2534363.02,"purpose_expenditure":[["6171",1210167.45],["1031",388260],["6112",214397],["3722",207510.58],["3745",152948.2],["2212",104357],["6114",13428],["6320",8093],["6310",7748.4],["2310",2506],["6399",1050],["3341",270]],"purpose_expenditure_total_czk":2310735.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}