{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00377261","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00377261","name":"Obec Hroznatín","short_name":"Hroznatín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550639},"amounts":{"revenue_approved":3137800,"revenue_adjusted":3217650,"revenue_actual":3086411.27,"expense_approved":2737720,"expense_adjusted":3051505,"expense_actual":2709368.93,"tax_revenue":2594332.77,"nontax_revenue":232778.5,"capital_revenue":0,"transfer_revenue":259300,"current_expense":2551328.93,"capital_expense":158040,"budget_balance":377042.34,"cash_current":1300358.78,"cash_previous":3323396.44},"ratios":{"revenue_execution":0.95921286,"expense_execution":0.88787956,"balance_to_revenue":0.12216205,"cash_to_expense":0.47994895,"cash_yoy":-0.60872595,"capital_expense_share":0.05833093,"transfer_revenue_share":0.08401343},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00377261/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00377261"},"seo":{"slug":"hroznatin","path":"/cz/municipalities/hroznatin/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3137800,"expenditure_czk":2737720,"financing_czk":-400080,"balance_czk":400080},{"stage":"revised","revenue_czk":3217650,"expenditure_czk":3051505,"financing_czk":-166145,"balance_czk":166145},{"stage":"actual","revenue_czk":3086411.27,"expenditure_czk":2709368.93,"financing_czk":-377042.34,"balance_czk":377042.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",534445],["5901",354725],["5023",320000],["5139",220000],["6121",200000],["5154",180000],["5011",110000],["5194",109000],["5153",100000],["5137",90000],["5168",70000],["5366",70000],["5141",60000],["5365",58000],["5032",50000],["5175",50000],["5163",34400],["5223",28000],["5031",24000],["5162",20000],["5321",20000],["5173",10000],["5331",10000],["5329",5550],["6119",5000],["5363",2000],["5161",1000],["5362",1000],["5038",600]],"economic_expenditure_total_czk":2737720,"economic_financing":[["8124",-400080]],"economic_financing_total_czk":-400080,"economic_revenue":[["1211",1100000],["1121",550000],["1111",400000],["1511",230000],["2132",180000],["4122",150000],["1113",100000],["4112",71800],["2131",65000],["1122",60000],["2141",50000],["1345",40000],["4111",40000],["1112",30000],["2111",30000],["1386",15000],["1381",10000],["1387",10000],["1341",2500],["1334",2000],["2112",1000],["1361",500]],"economic_revenue_total_czk":3137800,"purpose_expenditure":[["6171",370000],["6409",354725],["6112",350000],["3392",300000],["2310",223330],["1032",200000],["3631",200000],["3633",100000],["3722",100000],["3745",100000],["6402",70000],["6399",60000],["3723",40000],["3725",30000],["5171",30000],["5512",30000],["3330",28000],["6320",25000],["2212",20000],["3399",20000],["3639",20000],["3721",20000],["3113",10000],["3412",10000],["3421",10000],["6310",10000],["3635",5000],["3749",1665]],"purpose_expenditure_total_czk":2737720},"revised":{"economic_expenditure":[["5169",1118790],["5023",320000],["5154",180000],["5321",171450],["5137",142140],["5139",131707],["6122",120000],["5011",110000],["5194",90590],["5175",86184],["5365",71560],["5168",70000],["5366",70000],["5141",60000],["5032",49370],["5153",40000],["5163",34400],["5021",32017],["6121",29480],["5223",28000],["5031",24630],["5162",20000],["5173",12041],["5331",10000],["6130",8560],["5329",5550],["6119",5000],["5363",4000],["5156",3000],["5161",1436],["5362",1000],["5038",600]],"economic_expenditure_total_czk":3051505,"economic_financing":[["8124",-400080],["8115",233935]],"economic_financing_total_czk":-166145,"economic_revenue":[["1211",1112800],["1121",595830],["1111",412040],["1511",230000],["2132",180000],["4122",155000],["1113",84000],["4112",71800],["1122",70560],["2131",65000],["2141",50000],["1112",40000],["4111",40000],["2111",35300],["1345",32300],["1386",25000],["1387",10000],["2119",4000],["1341",1750],["2112",1000],["1334",590],["1361",500],["1381",180]],"economic_revenue_total_czk":3217650,"purpose_expenditure":[["6171",674753],["3745",667000],["6112",350000],["3392",319480],["3631",181000],["6409",151450],["5512",150000],["3722",80000],["6399",75560],["6402",70000],["3633",40000],["3723",40000],["3725",38470],["2310",33240],["3639",28560],["3330",28000],["6320",25000],["2212",22060],["3721",20000],["6114",16442],["1032",10825],["3113",10000],["6310",10000],["3635",5000],["3749",1665],["3399",1000],["3412",1000],["3421",1000]],"purpose_expenditure_total_czk":3051505},"actual":{"economic_expenditure":[["5169",1026570.59],["5023",283328],["5321",171449.79],["5154",170937.99],["5137",123730.51],["6122",120000],["5011",99252],["5194",83283.66],["5365",71560],["5175",69332.95],["5139",66875.6],["5366",65739],["5168",56577.16],["5141",48764.08],["5153",35916],["5032",34433],["5021",32017],["6121",29480],["5223",28000],["5031",24624],["5163",18491.2],["5162",15049.6],["5331",10000],["6130",8560],["5329",5550],["5363",4000],["5173",2041],["5156",1748],["5161",1391.8],["5038",516],["5362",150]],"economic_expenditure_total_czk":2709368.93,"economic_financing":[["8115",2023037.66],["8128",-2000000],["8124",-400080]],"economic_financing_total_czk":-377042.34,"economic_revenue":[["1211",1112792.47],["1121",595824.98],["1111",403280.62],["1511",229260.96],["2132",161657],["4122",155000],["1113",78752.45],["4112",71800],["1122",70560],["1112",38836.95],["2111",35237.5],["2131",33884],["4111",32500],["1345",32300],["1386",21707.13],["1387",8507.84],["2119",2000],["1341",1750],["1334",586.5],["1381",172.87]],"economic_revenue_total_czk":3086411.27,"purpose_expenditure":[["3745",626937.17],["6171",608920.17],["6112",308833],["3392",254169.28],["3631",170937.99],["6409",151449.79],["5512",140000],["6399",75560],["6402",65739],["3722",62338],["3725",38460.5],["3633",35916],["2310",29573.93],["3330",28000],["3723",26848.58],["2212",20053.48],["3639",18361],["6114",16442],["6320",13428],["3113",10000],["6310",5579.2],["3749",1665],["3721",156.84]],"purpose_expenditure_total_czk":2709368.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}