{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376841","name":"Obec Hluboké","short_name":"Hluboké","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590614},"amounts":{"revenue_approved":4593800,"revenue_adjusted":6874798.99,"revenue_actual":6663534.94,"expense_approved":4593800,"expense_adjusted":7116200,"expense_actual":6458091.97,"tax_revenue":4685664.58,"nontax_revenue":186071.37,"capital_revenue":0,"transfer_revenue":1791798.99,"current_expense":3067326.48,"capital_expense":3390765.49,"budget_balance":205442.97,"cash_current":6276435.11,"cash_previous":6070992.14},"ratios":{"revenue_execution":0.96926979,"expense_execution":0.90751974,"balance_to_revenue":0.03083093,"cash_to_expense":0.97187143,"cash_yoy":0.0338401,"capital_expense_share":0.52504138,"transfer_revenue_share":0.26889616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376841"},"seo":{"slug":"hluboke","path":"/cz/municipalities/hluboke/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4593800,"expenditure_czk":4593800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6874798.99,"expenditure_czk":7116200,"financing_czk":241401.01,"balance_czk":-241401.01},{"stage":"actual","revenue_czk":6663534.94,"expenditure_czk":6458091.97,"financing_czk":-205442.97,"balance_czk":205442.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1897000],["6341",953600],["5023",575000],["5171",485000],["5021",165000],["5154",107600],["5329",52600],["5153",50000],["6121",50000],["5032",45000],["5229",43900],["5031",25000],["5139",25000],["5194",25000],["5365",25000],["5321",21300],["5162",15000],["5492",12000],["5137",10600],["5163",3300],["5151",2400],["5161",1500],["5039",1000],["5136",1000],["5175",1000]],"economic_expenditure_total_czk":4593800,"economic_revenue":[["1211",2000000],["1121",960000],["1111",700000],["1113",155000],["1345",145000],["1511",109000],["2324",90000],["2131",80000],["4112",71800],["2132",70000],["1112",50000],["2119",40000],["4111",31000],["1122",26000],["1381",25000],["1386",25000],["1387",10000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":4593800,"purpose_expenditure":[["3639",1200000],["2321",1000000],["6112",605000],["6171",460000],["3745",387500],["3613",380000],["3722",130000],["3723",130000],["3399",100000],["3631",65000],["6114",31000],["3314",30000],["5512",25000],["6399",25000],["3724",21000],["6310",3300],["3341",1000]],"purpose_expenditure_total_czk":4593800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1446000],["6122",1439500],["5169",730600],["5171",591800],["5023",581000],["6349",506100],["6341",447500],["5021",283333],["5137",146500],["5154",129000],["5011",103000],["5219",100000],["5139",78200],["5032",74100],["5153",73600],["5194",62000],["5329",59075],["5031",57500],["5163",41700],["5229",35400],["5175",26620],["5365",25000],["5321",21300],["5492",12000],["5156",10000],["5162",9000],["5019",8680],["5051",6900],["5903",3000],["5151",2400],["5173",1756],["5161",1636],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":7116200,"economic_financing":[["8115",241401.01]],"economic_financing_total_czk":241401.01,"economic_revenue":[["1211",1967000],["4216",1198598.13],["1121",1053000],["1111",732000],["1511",540000],["4116",333900.86],["4122",155000],["1345",145000],["1113",140000],["2324",96000],["2131",74700],["4112",71800],["1112",69000],["2132",68000],["2321",52000],["2119",45000],["1386",40000],["4111",32500],["1381",25000],["1387",20000],["1334",10000],["1341",5000],["1361",1000],["2111",300]],"economic_revenue_total_czk":6874798.99,"purpose_expenditure":[["3639",1800000],["5512",1520000],["2321",1000000],["6112",633500],["3613",570000],["6171",496000],["3745",387500],["3723",185000],["3399",177800],["3722",130000],["3631",94600],["6114",32500],["3314",30000],["3724",27000],["6399",25000],["6310",3300],["5213",3000],["3341",1000]],"purpose_expenditure_total_czk":7116200},"actual":{"economic_expenditure":[["6121",1445375.52],["6122",1439350],["5169",595323.07],["5171",581251.64],["5023",580124],["6349",506039.97],["5021",272300],["5137",145775.04],["5154",127429],["5011",102805],["5219",100000],["5153",73083.44],["5032",72715],["5139",67352.26],["5194",61496.02],["5329",58990],["5031",56600],["5163",40737],["5229",35352],["5175",26555.3],["5321",21300],["5492",12000],["5019",8680],["5162",8660.71],["5051",6897],["5156",6508],["5151",2359],["5173",1387],["5161",1072],["5039",574]],"economic_expenditure_total_czk":6458091.97,"economic_financing":[["8115",-205442.97]],"economic_financing_total_czk":-205442.97,"economic_revenue":[["1211",1966623.06],["4216",1198598.13],["1121",1052933.56],["1111",731311],["1511",539352.51],["4116",333900.86],["4122",155000],["1113",139175.45],["1345",122400],["4112",71800],["1112",68633.16],["2321",52000],["2132",48000],["2131",44949],["1386",38360.85],["2324",35821.37],["4111",32500],["1387",15035],["1334",6284.1],["2119",5001],["1341",4900],["1361",350],["1381",305.89],["2111",300]],"economic_revenue_total_czk":6663534.94,"purpose_expenditure":[["3639",1727383.42],["5512",1514903],["6112",632300],["2321",552439.97],["3613",538130.82],["6171",492182.29],["3745",376269.14],["3723",184422.63],["3399",176029.84],["3631",93797.98],["3722",89969.74],["3314",28800],["3724",26717.14],["6114",22309],["6310",2437]],"purpose_expenditure_total_czk":6458091.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
