{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376825","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376825","name":"Obec Dědice","short_name":"Dědice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590525},"amounts":{"revenue_approved":4416970,"revenue_adjusted":4609177,"revenue_actual":4501256.94,"expense_approved":3811090,"expense_adjusted":4003297,"expense_actual":3196902.2,"tax_revenue":4080618.94,"nontax_revenue":161338,"capital_revenue":0,"transfer_revenue":259300,"current_expense":3085582.2,"capital_expense":111320,"budget_balance":1304354.74,"cash_current":4034747.35,"cash_previous":3336272.61},"ratios":{"revenue_execution":0.97658583,"expense_execution":0.79856733,"balance_to_revenue":0.28977567,"cash_to_expense":1.26208032,"cash_yoy":0.20935781,"capital_expense_share":0.03482121,"transfer_revenue_share":0.05760613},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376825/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376825"},"seo":{"slug":"dedice","path":"/cz/municipalities/dedice/"},"population":{"value":143,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4416970,"expenditure_czk":3811090,"financing_czk":-605880,"balance_czk":605880},{"stage":"revised","revenue_czk":4609177,"expenditure_czk":4003297,"financing_czk":-605880,"balance_czk":605880},{"stage":"actual","revenue_czk":4501256.94,"expenditure_czk":3196902.2,"financing_czk":-1304354.74,"balance_czk":1304354.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",962745],["5365",864570],["5171",415000],["5169",311525],["5023",262000],["6121",200000],["5141",151000],["5154",131000],["5021",128000],["5139",66800],["5153",66000],["5194",50000],["5031",38000],["5032",34000],["5156",31000],["5175",28000],["5329",20975],["5137",20075],["5229",15000],["5162",8000],["5163",4400],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3811090,"economic_financing":[["8124",-605880]],"economic_financing_total_czk":-605880,"economic_revenue":[["1211",1450000],["1122",864570],["1121",750000],["1111",500000],["1511",355000],["1113",115000],["2131",95000],["4112",71800],["1345",63000],["1112",45000],["2324",40000],["1381",22000],["1386",16000],["1387",15000],["2132",10000],["1341",2600],["1361",1000],["2133",1000]],"economic_revenue_total_czk":4416970,"purpose_expenditure":[["6409",962745],["6399",864570],["6171",373000],["2219",350000],["3639",307500],["6112",286000],["3722",201200],["3631",166200],["3319",150075],["3745",77000],["6320",30000],["5512",14000],["2341",7800],["3314",6000],["3412",5000],["3419",5000],["1032",2000],["6310",2000],["3341",1000]],"purpose_expenditure_total_czk":3811090},"revised":{"economic_expenditure":[["5171",1031000],["5365",864570],["5901",695245],["5169",296525],["5023",262000],["5021",166282],["6121",120000],["5141",107000],["5154",87000],["5139",50900],["5137",47075],["5153",46000],["5032",34000],["5175",31184],["5031",30000],["5194",30000],["5172",24000],["5156",21000],["5329",20975],["5229",15000],["5162",8000],["5492",7500],["5163",4400],["5161",1243],["5038",1000],["5136",1000],["5173",398]],"economic_expenditure_total_czk":4003297,"economic_financing":[["8124",-605880]],"economic_financing_total_czk":-605880,"economic_revenue":[["1211",1450000],["1122",864570],["1121",740000],["1111",500000],["1511",352000],["4122",155000],["1113",115000],["2131",110000],["4112",71800],["1345",63000],["1112",50000],["2324",45000],["1386",27000],["1381",22000],["4111",13007],["1387",11000],["2132",10000],["1334",5000],["1341",2800],["1361",1000],["2133",1000]],"economic_revenue_total_czk":4609177,"purpose_expenditure":[["2219",955000],["6399",864570],["6409",695245],["6171",359000],["6112",286000],["3639",239500],["3722",227200],["3631",108200],["3319",99575],["3745",78000],["6320",30000],["5512",16000],["6114",13007],["2341",9900],["3314",7100],["3412",5000],["3419",5000],["1032",2000],["6310",2000],["3341",1000]],"purpose_expenditure_total_czk":4003297},"actual":{"economic_expenditure":[["5171",1023881.28],["5365",864570],["5169",273954.06],["5023",260958],["5021",165682],["6121",111320],["5141",103133.62],["5154",82204.18],["5153",42473.41],["5137",36747.7],["5139",33254.4],["5032",33004],["5031",29352],["5194",28989.87],["5172",24000],["5329",20975],["5175",18624.94],["5229",15000],["5156",12576.6],["5492",7500],["5163",4136.4],["5162",3057.74],["5161",654],["5038",455],["5173",398]],"economic_expenditure_total_czk":3196902.2,"economic_financing":[["8115",-698474.74],["8124",-605880]],"economic_financing_total_czk":-1304354.74,"economic_revenue":[["1211",1376065.6],["1122",864570],["1121",738840.76],["1111",495107.24],["1511",351590.42],["4122",155000],["2131",110182.5],["1113",97476.95],["4112",71800],["1345",63038],["1112",48122.76],["2324",45155.5],["4111",32500],["1386",26906.41],["1387",10547.46],["2132",6000],["1334",5352.9],["1341",2750],["1381",200.44],["1361",50]],"economic_revenue_total_czk":4501256.94,"purpose_expenditure":[["2219",954639.86],["6399",864570],["6171",331779.14],["6112",284450],["3639",226847.28],["3722",223673.56],["3631",104293.34],["3319",75024.2],["3745",63465.24],["6320",29052],["6114",13007],["5512",8873.68],["3314",7050],["2341",6357.6],["1032",1812.9],["6310",1736.4],["3341",270]],"purpose_expenditure_total_czk":3196902.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}