{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376817","name":"Obec Číměř","short_name":"Číměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590509},"amounts":{"revenue_approved":6271100,"revenue_adjusted":7110284,"revenue_actual":6604603.82,"expense_approved":4937764,"expense_adjusted":5776948,"expense_actual":3084987.15,"tax_revenue":5184507.97,"nontax_revenue":1084211.85,"capital_revenue":0,"transfer_revenue":335884,"current_expense":2483608.15,"capital_expense":601379,"budget_balance":3519616.67,"cash_current":7594193.84,"cash_previous":4407913.17},"ratios":{"revenue_execution":0.92888045,"expense_execution":0.53401678,"balance_to_revenue":0.53290353,"cash_to_expense":2.46166142,"cash_yoy":0.72285468,"capital_expense_share":0.19493728,"transfer_revenue_share":0.05085604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376817"},"seo":{"slug":"cimer-00376817","path":"/cz/municipalities/cimer-00376817/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6271100,"expenditure_czk":4937764,"financing_czk":-1333336,"balance_czk":1333336},{"stage":"revised","revenue_czk":7110284,"expenditure_czk":5776948,"financing_czk":-1333336,"balance_czk":1333336},{"stage":"actual","revenue_czk":6604603.82,"expenditure_czk":3084987.15,"financing_czk":-3519616.67,"balance_czk":3519616.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1048730],["6121",1000000],["5909",812494],["5023",400000],["5171",315000],["5139",230190],["5021",229000],["5154",190000],["5362",100000],["5153",90000],["5175",52000],["6119",50000],["5229",49000],["5156",47000],["5163",47000],["5168",44000],["5137",40000],["5141",40000],["5032",35000],["5151",24000],["5194",20000],["5136",18000],["5365",16000],["5329",12350],["6130",10000],["5167",7000],["5161",5000],["5164",5000],["5039",1000]],"economic_expenditure_total_czk":4937764,"economic_financing":[["8115",-1000000],["8124",-333336]],"economic_financing_total_czk":-1333336,"economic_revenue":[["1211",2000000],["2111",1055000],["1121",1000000],["1111",650000],["1511",550000],["2132",333000],["1345",156000],["1113",150000],["1122",100000],["2324",75000],["4112",71800],["1112",45000],["1381",40000],["2131",40000],["1335",2000],["1341",2000],["1361",1000],["2141",300]],"economic_revenue_total_czk":6271100,"purpose_expenditure":[["3743",1000000],["6409",812494],["6171",550000],["3745",500000],["6112",440000],["3722",260000],["3639",200000],["3723",170000],["2219",150000],["3399",120000],["2212",100000],["6399",100000],["3613",80000],["3421",60000],["3631",60000],["5512",50000],["3314",40000],["3412",40000],["3419",35000],["2310",20000],["2321",20000],["3721",20000],["4341",20000],["6320",20000],["1037",10000],["2341",10000],["3319",10000],["3326",10000],["3341",10000],["3522",10000],["6310",7000],["3749",3270]],"purpose_expenditure_total_czk":4937764},"revised":{"economic_expenditure":[["6121",1459000],["5169",1093440],["5909",402159],["5023",400000],["5362",355179],["5171",330000],["5021",258380],["5139",258125],["5365",193300],["5137",181230],["6122",155000],["5154",124111],["5153",96600],["5175",51184],["5163",48000],["5229",47805],["5156",47000],["5141",40000],["5032",35000],["5222",33000],["5168",32550],["5172",25000],["5151",22400],["5194",20000],["5136",18000],["5329",12485],["5903",10000],["6130",10000],["5167",7000],["5161",5000],["5164",5000],["5039",1000]],"economic_expenditure_total_czk":5776948,"economic_financing":[["8115",-1000000],["8124",-333336]],"economic_financing_total_czk":-1333336,"economic_revenue":[["1211",2110000],["1121",1130000],["2111",1039486],["1111",760000],["1511",570000],["2132",335000],["1122",174300],["1345",165000],["1113",150000],["2324",133000],["4222",108000],["4116",76584],["1112",74000],["4112",71800],["2131",60114],["4122",47000],["1386",45000],["4111",32500],["1387",20000],["2212",2500],["1341",2200],["1335",2000],["1361",1000],["1381",500],["2141",300]],"economic_revenue_total_czk":7110284,"purpose_expenditure":[["3743",1000000],["2219",600000],["6171",550000],["6399",525884],["3745",500000],["6112",440000],["6409",402159],["5512",343000],["3722",273000],["3639",200000],["3723",170000],["3399",120000],["2212",100000],["3613",80000],["3421",60000],["3631",60000],["3314",40000],["3412",40000],["3419",35000],["6114",32500],["2310",20000],["2321",20000],["3721",20000],["4341",20000],["6320",20000],["5272",15000],["1037",10000],["2341",10000],["3319",10000],["3326",10000],["3341",10000],["3522",10000],["3726",10000],["5213",10000],["6310",7000],["3749",3405]],"purpose_expenditure_total_czk":5776948},"actual":{"economic_expenditure":[["5169",839658.83],["6121",450899],["5023",312000],["5021",239431],["5365",176278],["5137",166235],["5362",155711],["6122",150480],["5171",112020.1],["5153",96600],["5154",79543],["5139",55224.3],["5222",33000],["5163",29927.2],["5032",28080],["5168",26356.49],["5141",24079.2],["5172",23462.1],["5156",19673.93],["5151",18180],["5229",14621],["5136",14380],["5329",12485],["5175",4069],["5167",2100],["5039",400],["5161",93]],"economic_expenditure_total_czk":3084987.15,"economic_financing":[["8115",-3186280.67],["8124",-333336]],"economic_financing_total_czk":-3519616.67,"economic_revenue":[["1211",2107066.15],["1121",1128914.35],["1111",758435.33],["1511",566807.91],["2111",555287.46],["2132",334495],["1122",174300],["1345",164558],["1113",149150],["2324",131792.62],["4222",108000],["4116",76584],["1112",73571.89],["4112",71800],["2131",60114],["4122",47000],["1386",41124.73],["4111",32500],["1387",16118.98],["2212",2500],["1341",2150],["1335",1438],["1361",550],["1381",322.63],["2141",22.77]],"economic_revenue_total_czk":6604603.82,"purpose_expenditure":[["6171",476941.88],["2219",444070],["6112",341681],["6399",326416],["3745",309843],["5512",301008.23],["3722",272042.75],["3723",160942.3],["3639",140228.2],["2212",68710],["3613",57093.4],["3412",34795],["3314",30903.09],["3631",27437],["5272",15000],["3721",11870.1],["6114",10364],["3726",9075],["6320",7739],["3319",7200],["2310",6810],["6310",5969.2],["3522",5000],["3399",4380],["3326",3823],["3749",3405],["3341",1740],["3743",500]],"purpose_expenditure_total_czk":3084987.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}