{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376809","name":"Obec Čikov","short_name":"Čikov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590495},"amounts":{"revenue_approved":13169104,"revenue_adjusted":13613716,"revenue_actual":7937535.4,"expense_approved":12969100,"expense_adjusted":13413712,"expense_actual":8987486.42,"tax_revenue":5509272.77,"nontax_revenue":963491.63,"capital_revenue":0,"transfer_revenue":1464771,"current_expense":6136122.82,"capital_expense":2851363.6,"budget_balance":-1049951.02,"cash_current":1762078.3,"cash_previous":1547033.32},"ratios":{"revenue_execution":0.58305428,"expense_execution":0.67002232,"balance_to_revenue":-0.1322767,"cash_to_expense":0.19605908,"cash_yoy":0.13900475,"capital_expense_share":0.31725929,"transfer_revenue_share":0.18453726},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376809"},"seo":{"slug":"cikov","path":"/cz/municipalities/cikov/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13169104,"expenditure_czk":12969100,"financing_czk":-200004,"balance_czk":200004},{"stage":"revised","revenue_czk":13613716,"expenditure_czk":13413712,"financing_czk":-200004,"balance_czk":200004},{"stage":"actual","revenue_czk":7937535.4,"expenditure_czk":8987486.42,"financing_czk":1049951.02,"balance_czk":-1049951.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",3465000],["5139",2870000],["5169",1855000],["5171",1060000],["5023",700000],["5154",468000],["5021",415000],["5151",300000],["5137",230000],["5011",200000],["5031",180000],["5032",170000],["5153",150000],["6119",150000],["5156",120000],["5365",106000],["5194",100000],["6121",100000],["5175",63000],["5163",40000],["5162",30100],["5168",30000],["5173",30000],["5221",30000],["5019",20000],["5167",20000],["5222",20000],["5136",15000],["5141",10000],["5229",10000],["5329",10000],["5161",2000]],"economic_expenditure_total_czk":12969100,"economic_financing":[["8124",-200004]],"economic_financing_total_czk":-200004,"economic_revenue":[["1211",3000000],["2111",1645000],["1511",1600000],["4116",1559623],["1111",1506683],["4213",1464998],["1121",1000000],["1345",300000],["1113",200000],["1122",200000],["2324",153000],["2131",135000],["1112",100000],["2132",85000],["4112",71800],["2141",50000],["1386",30000],["1387",20000],["2321",20000],["1361",10000],["1341",5000],["1343",5000],["1334",4000],["1381",3000],["1344",1000]],"economic_revenue_total_czk":13169104,"purpose_expenditure":[["3745",3220000],["3392",2855000],["3613",1240000],["6112",833000],["3412",738000],["1032",710000],["6171",638100],["2219",400000],["2310",350000],["3722",350000],["2321",340000],["3399",290000],["3723",200000],["3635",150000],["5512",150000],["2341",100000],["6399",100000],["3631",70000],["3726",60000],["3326",50000],["1031",40000],["3349",20000],["6310",20000],["6320",20000],["3314",15000],["3319",5000],["3639",5000]],"purpose_expenditure_total_czk":12969100},"revised":{"economic_expenditure":[["6122",2635153],["5169",2415740],["5139",2002312],["5171",1066597],["6121",1006500],["5023",698000],["5154",520151],["5329",506000],["5021",479500],["5137",344899],["5151",290000],["5365",173160],["5011",172000],["6119",143000],["5153",126600],["5032",113900],["5031",107300],["5194",100250],["5156",87600],["5163",84600],["5175",66000],["5141",50400],["5173",33000],["5168",31700],["5019",30600],["5222",21000],["5321",19900],["5167",19000],["5138",18000],["5221",15000],["5162",12750],["5136",11000],["5229",10000],["5161",2100]],"economic_expenditure_total_czk":13413712,"economic_financing":[["8124",-200004]],"economic_financing_total_czk":-200004,"economic_revenue":[["1211",3000000],["4116",1736735],["2111",1670000],["1511",1600000],["4213",1464998],["1111",1356683],["1121",1150000],["1345",290000],["4122",215000],["1113",200000],["1122",200000],["2324",153000],["2131",135000],["1112",100000],["2132",74000],["4112",71800],["2322",55616],["1386",42000],["4111",32500],["2321",20000],["1387",18000],["1361",10000],["1341",5000],["1343",5000],["1334",4000],["1381",2990],["1344",1000],["2141",384],["1382",10]],"economic_revenue_total_czk":13613716,"purpose_expenditure":[["3745",2834952],["3392",2682100],["3613",1239153],["1032",942000],["5512",855000],["6112",833000],["3412",738000],["6171",573100],["2321",512900],["2310",350000],["3722",350000],["2219",318000],["3399",290000],["3723",195000],["6399",167160],["3635",143000],["3631",77847],["6320",73000],["3726",60000],["3326",50000],["6310",37000],["6114",30500],["3349",20000],["3314",15000],["2341",10000],["3319",5000],["3639",5000],["3725",5000],["6115",2000]],"purpose_expenditure_total_czk":13413712},"actual":{"economic_expenditure":[["5169",2062583.66],["6122",1833521.02],["6121",999692.58],["5023",697400],["5139",520202.45],["5329",502915],["5021",468710],["5171",420610.67],["5154",282200],["5137",188450.19],["5365",167274],["5151",146592],["5032",96563],["5031",93005],["5153",85672.91],["5163",84352.7],["5011",84305],["5194",44553.8],["5168",31331.9],["5141",30063.64],["5019",21605],["5321",19900],["6119",18150],["5138",17904],["5156",14940.04],["5162",10208.86],["5173",10128],["5229",8082],["5136",6981],["5175",5234],["5221",5000],["5222",5000],["5167",4200],["5161",154]],"economic_expenditure_total_czk":8987486.42,"economic_financing":[["8123",1465000],["8115",-215044.98],["8124",-200004]],"economic_financing_total_czk":1049951.02,"economic_revenue":[["1211",2138240.05],["1121",1143810.64],["1511",839196.79],["1111",796084.09],["4116",777471],["2111",689072.31],["4213",368000],["4122",215000],["1122",167160],["1113",151275.1],["2131",134866],["1345",131567],["1112",74574.55],["4112",71800],["2322",55616],["2324",54860],["1386",41669.35],["4111",32500],["2132",29000],["1387",16333.87],["1341",3350],["1361",2150],["1343",2100],["1334",1214.4],["1381",339.13],["1344",200],["2141",77.32],["1382",7.8]],"economic_revenue_total_czk":7937535.4,"purpose_expenditure":[["3392",2090592.95],["3745",1169528.38],["3613",1040410.98],["1032",939075.42],["6112",814565.76],["5512",766167.5],["2321",512276.62],["6171",505208.16],["3722",220915.65],["2310",186352],["6399",167160],["3399",142940.2],["3631",77646.11],["3723",75199.96],["6320",72797],["2219",59450],["3726",37788.02],["6114",24506],["3412",24272.58],["3635",18150],["6310",16829.7],["3314",11550],["3326",11217.43],["3725",2886]],"purpose_expenditure_total_czk":8987486.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}