{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376787","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376787","name":"Obec Červená Lhota","short_name":"Červená Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590461},"amounts":{"revenue_approved":5156500,"revenue_adjusted":5607000,"revenue_actual":5961133.81,"expense_approved":6207677,"expense_adjusted":7998177,"expense_actual":4859029.99,"tax_revenue":4709811.37,"nontax_revenue":864502.44,"capital_revenue":38300,"transfer_revenue":348520,"current_expense":4069141.01,"capital_expense":789888.98,"budget_balance":1102103.82,"cash_current":14994527.73,"cash_previous":13692423.91},"ratios":{"revenue_execution":1.06315923,"expense_execution":0.60751719,"balance_to_revenue":0.18488158,"cash_to_expense":3.08590969,"cash_yoy":0.09509666,"capital_expense_share":0.16256104,"transfer_revenue_share":0.05846539},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376787/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376787"},"seo":{"slug":"cervena-lhota","path":"/cz/municipalities/cervena-lhota/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5156500,"expenditure_czk":6207677,"financing_czk":1051177,"balance_czk":-1051177},{"stage":"revised","revenue_czk":5607000,"expenditure_czk":7998177,"financing_czk":2391177,"balance_czk":-2391177},{"stage":"actual","revenue_czk":5961133.81,"expenditure_czk":4859029.99,"financing_czk":-1102103.82,"balance_czk":1102103.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5169",828000],["5171",710000],["5023",400000],["5154",333000],["5365",154000],["5011",153000],["5021",144800],["5139",100000],["5213",80000],["5032",65000],["5031",37000],["5153",35000],["5321",30000],["5162",25000],["5166",20000],["5175",20000],["6130",20000],["5163",19000],["5136",10000],["5137",10000],["5194",6000],["5329",3077],["5161",2000],["5221",2000],["5038",800]],"economic_expenditure_total_czk":6207677,"economic_financing":[["8115",1051177]],"economic_financing_total_czk":1051177,"economic_revenue":[["1211",1900000],["1121",800000],["2111",705000],["1111",600000],["1511",500000],["1113",150000],["1122",100000],["2132",82600],["4112",71800],["1345",70000],["2141",70000],["1112",40000],["1386",30000],["2131",20000],["1387",15000],["1341",2100]],"economic_revenue_total_czk":5156500,"purpose_expenditure":[["3421",1500000],["3633",1500000],["2310",479000],["6112",450000],["6171",437800],["3745",247000],["2219",226267],["3722",211810],["2341",200000],["2141",180000],["3392",120000],["3723",110000],["3319",105000],["1039",100000],["6399",100000],["3631",50000],["3632",38000],["2322",35000],["5512",35000],["3721",25000],["3639",22000],["3314",17800],["3349",10000],["3399",6000],["6310",2000]],"purpose_expenditure_total_czk":6207677},"revised":{"economic_expenditure":[["6121",3000000],["5171",1883500],["5169",1055500],["5023",400000],["5154",333000],["5021",275871],["5365",254000],["5139",162148.5],["5011",153000],["5213",80000],["5032",65000],["6129",53000],["5031",37000],["5153",35000],["5321",30000],["5137",25298.5],["5162",25000],["5175",21480],["5163",21000],["5166",20000],["6130",20000],["5339",17000],["5194",11000],["5136",10000],["5329",3077],["5161",2000],["5221",2000],["5019",1521],["5038",800],["5039",517],["5173",464]],"economic_expenditure_total_czk":7998177,"economic_financing":[["8115",2391177]],"economic_financing_total_czk":2391177,"economic_revenue":[["1211",1900000],["1121",800000],["2111",716000],["1111",600000],["1511",500000],["4122",202600],["1122",187780],["1113",150000],["2141",145000],["2132",82600],["4112",71800],["1345",70000],["4116",41620],["1112",40000],["4111",32500],["1386",30000],["2131",20000],["1387",15000],["1341",2100]],"economic_revenue_total_czk":5607000,"purpose_expenditure":[["3421",1500000],["3633",1500000],["2219",1381267],["2310",512798.5],["6171",464800],["6112",450000],["3745",367000],["1039",340000],["3722",211810],["2341",200000],["6399",200000],["2141",180000],["3723",125000],["3392",120000],["3631",107000],["3319",105000],["3632",38000],["2322",35000],["5512",35000],["3721",25500],["3639",22000],["3314",18800],["6114",17201.5],["4359",17000],["3399",11000],["3349",10000],["6310",4000]],"purpose_expenditure_total_czk":7998177},"actual":{"economic_expenditure":[["5169",1186618.16],["5171",1097079.23],["6121",728700],["5023",405508],["5154",245125.84],["5021",244111],["5365",222020],["5011",167094],["5139",112604.91],["5213",80000],["6129",52438.98],["5032",51540],["5153",47984.2],["5031",41448],["5137",38091],["5321",30000],["5162",24538.61],["5175",24446.66],["5362",-18758],["5163",18472.2],["5339",17000],["5194",10982],["5136",9880.2],["6130",8750],["5039",3576],["5329",3077],["5019",3067],["5221",1850],["5038",700],["5173",652],["5161",433]],"economic_expenditure_total_czk":4859029.99,"economic_financing":[["8118",-24000000],["8117",21000000],["8115",1697896.18],["8901",200000]],"economic_financing_total_czk":-1102103.82,"economic_revenue":[["1211",1917691.04],["1121",1027799.87],["1111",709334.42],["2111",636332.1],["1511",543665.18],["4122",202600],["1122",181650],["2141",140558.34],["1113",135760.67],["1345",72490],["4112",71800],["2132",69873],["1112",66976.08],["4116",41620],["1386",37439.43],["3113",36300],["4111",32500],["2131",17639],["1387",14674.81],["3119",2000],["1341",1800],["1381",291.37],["1335",238.5],["2119",100]],"economic_revenue_total_czk":5961133.81,"purpose_expenditure":[["2219",1041779.87],["3633",653680],["2310",488616.81],["6171",464404.62],["6112",442009],["1039",335713.24],["3745",320546.84],["3722",176974.22],["6399",162892],["2341",118580],["3723",109870.42],["3631",106881.58],["2141",89540],["3319",85012.86],["3392",81129.01],["3632",30646.26],["5512",30000],["3721",25054.26],["2322",20340.1],["6114",17201.5],["3314",17162.2],["4359",17000],["3639",10600],["3399",10482],["6310",2913.2]],"purpose_expenditure_total_czk":4859029.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}