{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376094","name":"Obec Bochovice","short_name":"Bochovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590347},"amounts":{"revenue_approved":4263050,"revenue_adjusted":6048513.84,"revenue_actual":4889005.75,"expense_approved":4263050,"expense_adjusted":6992413.84,"expense_actual":6295173.3,"tax_revenue":3728136.63,"nontax_revenue":154489.37,"capital_revenue":14100,"transfer_revenue":992279.75,"current_expense":2402909.43,"capital_expense":3892263.87,"budget_balance":-1406167.55,"cash_current":2754448.94,"cash_previous":4103677.17},"ratios":{"revenue_execution":0.80829868,"expense_execution":0.90028614,"balance_to_revenue":-0.28761831,"cash_to_expense":0.43754934,"cash_yoy":-0.32878518,"capital_expense_share":0.61829336,"transfer_revenue_share":0.20296146},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376094"},"seo":{"slug":"bochovice","path":"/cz/municipalities/bochovice/"},"population":{"value":153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4263050,"expenditure_czk":4263050,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6048513.84,"expenditure_czk":6992413.84,"financing_czk":943900,"balance_czk":-943900},{"stage":"actual","revenue_czk":4889005.75,"expenditure_czk":6295173.3,"financing_czk":1406167.55,"balance_czk":-1406167.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",905050],["6121",679000],["5023",550000],["6122",475000],["5169",466000],["5492",197000],["5031",155000],["5139",125500],["5021",108000],["5163",101000],["5032",95000],["5154",78000],["5137",77000],["5194",47000],["5168",35000],["5365",30000],["5156",28500],["5179",24000],["5175",16000],["5161",15000],["5166",14000],["5162",13000],["5223",10000],["5042",5000],["5136",5000],["5339",5000],["5167",2000],["5173",2000]],"economic_expenditure_total_czk":4263050,"economic_revenue":[["1211",1440000],["1121",814000],["1111",501000],["1511",419000],["4213",250000],["1345",172600],["4222",150000],["1113",124000],["2131",80000],["4112",71800],["2141",60000],["2111",45000],["1122",35000],["1112",34000],["4116",30000],["1386",15000],["1387",9650],["1381",7000],["1341",3000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":4263050,"purpose_expenditure":[["6171",1298050],["6112",800000],["3392",550000],["2219",360000],["3722",280000],["3639",200000],["1032",110000],["6320",99000],["3399",85000],["3421",80000],["3631",80000],["3745",80000],["2321",50000],["3326",30000],["3341",30000],["6399",30000],["3723",20000],["3314",15000],["3721",15000],["2212",10000],["2333",10000],["4359",10000],["3113",5000],["3349",5000],["5272",5000],["5512",5000],["6310",1000]],"purpose_expenditure_total_czk":4263050,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3231500],["6122",699500],["5023",654900],["5169",569660],["5171",420170],["5492",305100],["5031",218334.43],["5021",123569.87],["5163",101000],["5137",97500],["5139",97340.11],["5032",95121.43],["5154",93200],["5194",52000],["5365",46000],["5168",39000],["5156",28500],["5179",24000],["5175",17776],["6130",16100],["5166",14000],["5162",13000],["5223",10000],["5042",5000],["5136",5000],["5339",5000],["5173",4007],["5161",2135],["5167",2000],["5362",2000]],"economic_expenditure_total_czk":6992413.84,"economic_financing":[["8115",943900]],"economic_financing_total_czk":943900,"economic_revenue":[["4213",1739400],["1211",1440000],["1121",814000],["1111",501000],["1511",419000],["1345",172600],["4216",155000],["4222",155000],["1113",124000],["2131",80000],["4112",71800],["2111",60000],["2141",60000],["1122",55000],["4116",47180],["1112",34000],["3111",28200],["1386",25000],["4111",23683.84],["2310",10000],["3113",10000],["1387",9650],["1381",7000],["1341",3000],["2119",2000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":6048513.84,"purpose_expenditure":[["2219",2902620],["6112",967900],["6171",788350],["3392",593000],["3722",280000],["3639",219200],["5512",193000],["2321",155000],["1032",140000],["3399",118660],["6320",99000],["2333",80000],["3421",80000],["3631",80000],["3745",80000],["6399",46000],["3326",30000],["3341",30000],["6114",23683.84],["3723",20000],["3314",15000],["3721",15000],["2212",10000],["4359",10000],["3113",5000],["3349",5000],["5272",5000],["6310",1000]],"purpose_expenditure_total_czk":6992413.84},"actual":{"economic_expenditure":[["6121",3194083.55],["6122",682080.32],["5023",654837],["5169",439498.89],["5492",255100],["5031",215514.43],["5171",201483.38],["5021",122251.87],["5032",91476.43],["5137",68531.06],["5139",62223.93],["5154",61702.84],["5194",49362.1],["5365",45990],["5168",38779.61],["5156",22038.7],["5163",20759.6],["6130",16100],["5162",12524.4],["5223",10000],["5175",9987.29],["5179",5387.9],["5042",5000],["5339",5000],["5173",2007],["5362",2000],["5166",972],["5161",281],["5167",200]],"economic_expenditure_total_czk":6295173.3,"economic_financing":[["8115",906167.55],["8117",500000]],"economic_financing_total_czk":1406167.55,"economic_revenue":[["1211",1534645.11],["1121",821911.12],["1111",559864.54],["4213",530913.32],["1511",382573.7],["1345",174600],["4222",155000],["4216",154903.2],["1113",108616.63],["4112",71800],["2111",62934.5],["1112",53569.89],["4116",47163.23],["1122",45990],["2141",39547.87],["2131",34607],["4111",32500],["1386",29942.75],["3111",14100],["1387",11735.87],["2310",10000],["2322",5400],["1341",3200],["2119",2000],["1361",1250],["1381",237.02]],"economic_revenue_total_czk":4889005.75,"purpose_expenditure":[["2219",2831429.85],["6112",961372],["6171",738511.12],["3392",554313.28],["3722",230188.38],["3639",190635],["5512",182658.7],["1032",133813.36],["3399",103964.76],["2321",100000],["2333",74409.98],["6399",45990],["3745",31432.87],["6114",23683.84],["6320",20354],["3421",16744.7],["3326",15000],["4359",10000],["3314",9000],["3721",8138.46],["3631",6740],["3113",5000],["3723",1387.4],["6310",405.6]],"purpose_expenditure_total_czk":6295173.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}