{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00376078","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00376078","name":"Obec Bohušice","short_name":"Bohušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":550400},"amounts":{"revenue_approved":4186600,"revenue_adjusted":4440914,"revenue_actual":4440906.8,"expense_approved":5266600,"expense_adjusted":5520914,"expense_actual":4236513.95,"tax_revenue":3435062.27,"nontax_revenue":160870.53,"capital_revenue":18260,"transfer_revenue":826714,"current_expense":1900866.87,"capital_expense":2335647.08,"budget_balance":204392.85,"cash_current":5045693.52,"cash_previous":4841300.67},"ratios":{"revenue_execution":0.99999838,"expense_execution":0.76735735,"balance_to_revenue":0.04602503,"cash_to_expense":1.19100128,"cash_yoy":0.04221858,"capital_expense_share":0.55131344,"transfer_revenue_share":0.18615883},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00376078/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00376078"},"seo":{"slug":"bohusice","path":"/cz/municipalities/bohusice/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4186600,"expenditure_czk":5266600,"financing_czk":1080000,"balance_czk":-1080000},{"stage":"revised","revenue_czk":4440914,"expenditure_czk":5520914,"financing_czk":1080000,"balance_czk":-1080000},{"stage":"actual","revenue_czk":4440906.8,"expenditure_czk":4236513.95,"financing_czk":-204392.85,"balance_czk":204392.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2325000],["5169",961285],["5023",269000],["5171",240000],["5011",217300],["6122",200000],["5139",178500],["5154",154600],["5137",140000],["5153",125000],["5365",80000],["5021",67400],["5031",54400],["5168",50000],["5172",50000],["5032",45000],["5163",19063],["5175",18120],["5162",15000],["5194",15000],["5903",10000],["5151",8500],["5329",6760],["5167",4000],["5179",3772],["5019",2000],["5038",1400],["5039",1000],["5136",1000],["5155",1000],["5156",1000],["5161",1000],["5173",500]],"economic_expenditure_total_czk":5266600,"economic_financing":[["8115",1080000]],"economic_financing_total_czk":1080000,"economic_revenue":[["1211",1600000],["1121",683000],["1511",600000],["1111",500000],["2141",110200],["1113",100000],["2324",80043],["1122",80000],["4112",71800],["2111",70500],["1345",65000],["2132",54544],["1112",45000],["4111",32000],["1381",30000],["2131",23457],["1386",15000],["1334",10000],["1387",10000],["1341",2000],["3111",2000],["2321",1556],["1361",500]],"economic_revenue_total_czk":4186600,"purpose_expenditure":[["3613",1727000],["6171",578600],["2321",530000],["3745",500000],["3725",368000],["3392",336000],["6112",294000],["3722",220640],["2212",110000],["3631",110000],["1032",100000],["3412",87000],["3399",80000],["6399",80000],["6114",32000],["5512",30100],["3632",20000],["6320",12063],["3639",11157],["3341",10000],["5213",10000],["6310",7000],["2241",5000],["3314",4200],["2310",3840]],"purpose_expenditure_total_czk":5266600},"revised":{"economic_expenditure":[["6121",2037717],["5169",1104076],["6122",596159],["5023",269000],["5011",219607],["5137",208589],["5171",166048],["5154",154600],["5139",142311],["5153",125000],["5021",68241],["6349",67000],["5031",54468],["5168",50000],["5172",50000],["5032",45000],["5365",39010],["5163",19063],["5175",18660],["5162",16460],["5194",15000],["5903",10000],["5321",8700],["5151",8500],["5329",6760],["5179",4884],["5167",4000],["5222",3000],["5019",2000],["5038",1400],["5039",1000],["5136",1000],["5155",1000],["5156",1000],["5161",1000],["5173",661]],"economic_expenditure_total_czk":5520914,"economic_financing":[["8115",1080000]],"economic_financing_total_czk":1080000,"economic_revenue":[["1211",1300997],["1121",695536],["1511",688849],["1111",469547],["4213",318212],["4116",217414],["4222",155000],["1113",92024],["4112",71800],["1345",67209],["2324",64617],["2132",48044],["1112",45355],["1122",38010],["4111",32500],["4113",31788],["1386",25336],["2131",23457],["2111",22790],["3111",18260],["1387",9933],["1341",1950],["2149",1556],["2141",410],["1381",209],["1361",100],["1382",11]],"economic_revenue_total_czk":4440914,"purpose_expenditure":[["3613",2249717],["3745",780941],["6171",578600],["3725",430640],["6112",294000],["3722",220640],["5311",184440],["3631",110000],["1032",100000],["3412",87000],["3399",80000],["3639",78157],["3392",66000],["2212",50000],["6399",38010],["2321",34000],["6114",32726],["5512",30100],["3632",20000],["6320",12063],["3341",10000],["5213",10000],["6310",7000],["3314",5040],["2241",5000],["2310",3840],["1014",3000]],"purpose_expenditure_total_czk":5520914},"actual":{"economic_expenditure":[["6121",1672488.08],["5169",770738.3],["6122",596159],["5023",266958],["5011",219607],["5154",111759.27],["5153",90318],["5137",77943.9],["6349",67000],["5031",54468],["5021",54229],["5032",43801],["5168",43019.79],["5139",41749.58],["5365",39010],["5163",18409],["5162",15257],["5171",11668.03],["5175",9110],["5321",8700],["5329",6760],["5179",4884],["5222",3000],["5151",2684],["5194",2500],["5167",1400],["5019",928],["5038",905],["5136",440],["5039",314],["5173",225],["5161",81]],"economic_expenditure_total_czk":4236513.95,"economic_financing":[["8115",-204392.85]],"economic_financing_total_czk":-204392.85,"economic_revenue":[["1211",1300996.49],["1121",695535.46],["1511",688848.23],["1111",469546.91],["4213",318212],["4116",217414],["4222",155000],["1113",92023.82],["4112",71800],["1345",67209],["2324",64615.32],["2132",48044],["1112",45354.96],["1122",38010],["4111",32500],["4113",31788],["1386",25335.15],["2131",23456.1],["2111",22789.47],["3111",18260],["1387",9932.91],["1341",1950],["2149",1556],["2141",409.64],["1381",208.99],["1361",100],["1382",10.35]],"economic_revenue_total_czk":4440906.8,"purpose_expenditure":[["3613",1753534.61],["3745",589321.5],["6171",415795.38],["3725",402217.78],["6112",290990],["5311",184440],["3722",162402.18],["1032",94977.74],["3631",85571.35],["3639",75164],["3399",40302],["6399",38010],["3412",28230.81],["6114",14315],["2321",13672],["6320",12063],["3632",8700],["6310",6346],["3314",5040],["3392",4733],["5512",3847.6],["2310",3840],["1014",3000]],"purpose_expenditure_total_czk":4236513.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}