{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375403","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375403","name":"Obec Blatnice","short_name":"Blatnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590321},"amounts":{"revenue_approved":10050000,"revenue_adjusted":16649490.8,"revenue_actual":16647433.29,"expense_approved":13868700,"expense_adjusted":18368146.8,"expense_actual":10828521.59,"tax_revenue":9621556.35,"nontax_revenue":640025.14,"capital_revenue":0,"transfer_revenue":6385851.8,"current_expense":7984083.28,"capital_expense":2844438.31,"budget_balance":5818911.7,"cash_current":15528632.2,"cash_previous":9709720.5},"ratios":{"revenue_execution":0.99987642,"expense_execution":0.58952717,"balance_to_revenue":0.34953807,"cash_to_expense":1.43404915,"cash_yoy":0.59928725,"capital_expense_share":0.26268021,"transfer_revenue_share":0.38359378},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375403/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375403"},"seo":{"slug":"blatnice-00375403","path":"/cz/municipalities/blatnice-00375403/"},"population":{"value":383,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10050000,"expenditure_czk":13868700,"financing_czk":3818700,"balance_czk":-3818700},{"stage":"revised","revenue_czk":16649490.8,"expenditure_czk":18368146.8,"financing_czk":1718656,"balance_czk":-1718656},{"stage":"actual","revenue_czk":16647433.29,"expenditure_czk":10828521.59,"financing_czk":-5818911.7,"balance_czk":5818911.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4577960],["5169",1897560],["5011",1625000],["5023",1030800],["5139",606185],["5171",600000],["5031",558400],["5331",550000],["6122",440000],["5154",238200],["5032",232100],["5137",210000],["5153",205900],["5168",151815],["5499",120000],["5365",100000],["5163",92307],["5021",87000],["5166",85000],["5172",70000],["5362",50417],["5167",45500],["5156",42000],["5175",36680],["5162",30000],["5132",25000],["5329",19824],["5041",17999],["5151",16200],["5194",15000],["5321",15000],["5136",10000],["5223",10000],["5903",10000],["5038",6000],["5179",5752],["5173",5000],["5213",5000],["5221",5000],["5339",5000],["5161",3000],["5229",2600],["5019",2000],["5222",2000],["5039",1500],["5131",1500],["5164",1001],["5133",1000],["5192",500]],"economic_expenditure_total_czk":13868700,"economic_financing":[["8115",3818700]],"economic_financing_total_czk":3818700,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1410000],["1511",900000],["2111",332283],["2324",278000],["1113",253000],["1345",195000],["1112",120000],["2131",107068],["1122",100000],["4112",86400],["2132",56348],["1381",50000],["1386",50000],["4111",32000],["1387",30000],["1334",20000],["1341",10200],["3111",10000],["2119",6000],["1361",3000],["2141",700],["2139",1]],"economic_revenue_total_czk":10050000,"purpose_expenditure":[["3412",4286400],["6171",1605300],["1032",1404397],["6112",1315000],["3745",1302000],["2321",867960],["3117",640000],["3722",601810],["3392",344200],["2221",200000],["3725",161300],["6399",150000],["3635",127100],["2212",115000],["5512",103500],["3631",100000],["3399",84700],["3111",60000],["3729",50000],["6320",50000],["3639",45299],["3632",45000],["6114",32000],["3314",28000],["2219",17374],["3341",16000],["2292",15500],["3613",15000],["3721",15000],["5213",11000],["2310",10860],["3421",10000],["4359",10000],["3522",5000],["4350",5000],["4357",5000],["6310",5000],["3744",4000],["2119",3000],["3900",2000]],"purpose_expenditure_total_czk":13868700},"revised":{"economic_expenditure":[["6121",7667991],["5169",2020908],["5011",1928003],["5023",1030800],["5171",833845],["5139",671758],["5031",621513],["5336",611697.8],["5331",580000],["6122",350001],["5032",262409],["5154",243674],["5153",208270],["5137",193613],["5168",141815],["5499",140000],["5365",111930],["5163",92313],["5166",85000],["5194",68655],["6349",68000],["5172",65275],["5021",62901],["5362",-51947],["5321",42600],["5167",42500],["5156",35500],["5175",26304],["5162",25840],["5132",25000],["5492",21000],["5329",19824],["5041",18223],["5123",18032],["5151",16199],["5136",10000],["5903",10000],["5179",7129],["5038",6000],["5173",5000],["5213",5000],["5221",5000],["5223",5000],["5161",3470],["5229",2600],["5019",2000],["5222",2000],["5039",1500],["5131",1500],["5164",1001],["5133",1000],["5192",500]],"economic_expenditure_total_czk":18368146.8,"economic_financing":[["8115",1718656]],"economic_financing_total_czk":1718656,"economic_revenue":[["4216",4881841],["1211",4007875],["1121",2149763],["1111",1453765],["1511",1152975],["4116",841652.8],["4213",294629],["1113",283811],["1345",199000],["2324",197689],["2322",159407],["4222",155000],["1112",140058],["2111",126994],["1122",111930],["2131",107068],["4112",86400],["1386",78303],["2132",48873],["4113",48829],["4122",45000],["4111",32500],["1387",32251],["1341",10117],["1361",3000],["1381",598],["1334",162]],"economic_revenue_total_czk":16649490.8,"purpose_expenditure":[["3412",7280181],["6171",1605300],["1032",1596612],["3117",1442697.8],["6112",1315000],["3745",1302000],["2321",867960],["3722",601810],["3392",444200],["3725",329440],["2221",315352],["3729",148312],["3635",127050],["2212",115000],["3639",113299],["5512",103500],["3111",100000],["3631",100000],["3399",84700],["6399",59566],["6320",50000],["3632",45000],["3314",33264],["6114",32501],["3721",30668],["2219",17374],["3341",16000],["2292",15500],["3613",15000],["5213",11000],["2310",10860],["3421",10000],["4359",10000],["3522",5000],["6310",5000],["3744",4000],["2119",3000],["3900",2000]],"purpose_expenditure_total_czk":18368146.8},"actual":{"economic_expenditure":[["6121",2666438.31],["5011",1408386],["5169",1340103.6],["5023",1027504],["5336",611697.8],["5171",581726.94],["5331",580000],["5031",507782],["5139",358963.22],["5032",218933],["5154",208130.79],["5153",171093.92],["5499",123202],["5168",112673.44],["5365",111930],["6122",110000],["5137",87616.1],["5163",80843.2],["5166",75860],["5194",68655],["6349",68000],["5021",61534],["5362",-51947.3],["5172",35816],["5167",33218],["5321",32069.7],["5156",27190],["5162",21635],["5132",21057],["5492",21000],["5329",19824],["5123",18032],["5151",12073],["5175",7515.68],["5179",7103],["5041",6562.19],["5136",6428],["5038",5873],["5213",5000],["5221",5000],["5223",5000],["5229",2600],["5173",2382],["5222",2000],["5164",1001],["5161",957],["5131",59]],"economic_expenditure_total_czk":10828521.59,"economic_financing":[["8115",-5818911.7]],"economic_financing_total_czk":-5818911.7,"economic_revenue":[["4216",4881841],["1211",4007874.77],["1121",2149762.01],["1111",1453764.89],["1511",1152974.95],["4116",841652.8],["4213",294629],["1113",283810.16],["1345",199000],["2324",197686.38],["2322",159407],["4222",155000],["1112",140057.96],["2111",126991.83],["1122",111930],["2131",107067.85],["4112",86400],["1386",78302.85],["2132",48872.08],["4113",48829],["4122",45000],["4111",32500],["1387",30691.96],["1341",10117],["1361",2510],["1381",597.8],["1334",162]],"economic_revenue_total_czk":16647433.29,"purpose_expenditure":[["3412",1903555.49],["6171",1446862.93],["3117",1430251.99],["6112",1307191],["1032",1304063.88],["2321",774400],["3745",502205.72],["3722",348145.58],["2221",315351.98],["3725",284535.93],["3392",203912.3],["3635",127050],["3729",116647.99],["2212",101640],["3639",92239.8],["5512",90512.75],["3111",79661],["3631",76149.02],["6399",59565.7],["3399",56425.53],["6320",41143],["3721",30667.45],["3314",29517],["3632",27600],["6114",20384],["2310",10860],["4359",10000],["3341",5180.37],["3522",5000],["2292",4469.7],["3421",4400],["3613",4120.28],["3744",4000],["6310",3303.2],["2119",2974],["2219",2534],["3900",2000]],"purpose_expenditure_total_czk":10828521.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}