{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375390","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375390","name":"Obec Biskupice-Pulkov","short_name":"Biskupice-Pulkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590312},"amounts":{"revenue_approved":6796706.16,"revenue_adjusted":7207998.15,"revenue_actual":8036021.32,"expense_approved":12946884.4,"expense_adjusted":13358176.39,"expense_actual":4329903.42,"tax_revenue":7151457.52,"nontax_revenue":592763.8,"capital_revenue":0,"transfer_revenue":291800,"current_expense":3990087.02,"capital_expense":339816.4,"budget_balance":3706117.9,"cash_current":23773778.24,"cash_previous":20747053.26},"ratios":{"revenue_execution":1.11487561,"expense_execution":0.32413881,"balance_to_revenue":0.46118816,"cash_to_expense":5.49060243,"cash_yoy":0.14588698,"capital_expense_share":0.07848129,"transfer_revenue_share":0.0363115},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375390/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375390"},"seo":{"slug":"biskupice-pulkov","path":"/cz/municipalities/biskupice-pulkov/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6796706.16,"expenditure_czk":12946884.4,"financing_czk":6150178.24,"balance_czk":-6150178.24},{"stage":"revised","revenue_czk":7207998.15,"expenditure_czk":13358176.39,"financing_czk":6150178.24,"balance_czk":-6150178.24},{"stage":"actual","revenue_czk":8036021.32,"expenditure_czk":4329903.42,"financing_czk":-3706117.9,"balance_czk":3706117.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5171",3485000],["5169",1091000],["5154",690000],["6122",600000],["5023",447600],["5021",429707],["5011",317000],["5137",288000],["5153",280000],["5139",234500],["5166",218150],["5031",125000],["5172",100000],["5032",96000],["5175",82393],["5365",81470],["5156",54000],["5168",50000],["6130",50000],["5163",41520],["5151",34000],["5194",25000],["5173",22400],["5212",22000],["5141",20254.4],["5162",20000],["5136",11000],["5329",8890],["5164",6000],["5179",5000],["5229",5000],["5167",3000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":12946884.4,"economic_financing":[["8115",6829571.16],["8124",-679392.92]],"economic_financing_total_czk":6150178.24,"economic_revenue":[["1211",2680000],["1121",1400000],["1111",835000],["1511",662000],["1345",215000],["1113",204000],["2131",158702],["2132",143000],["1122",78470],["2324",75296.16],["4112",71800],["1112",59000],["2111",51917],["1381",37000],["2321",29460],["4111",29000],["2133",23761],["3111",19000],["2139",15000],["1341",6100],["2112",1700],["2119",1000],["1361",500]],"economic_revenue_total_czk":6796706.16,"purpose_expenditure":[["2321",3723404.4],["6171",3686000],["2212",2150000],["3613",1000000],["6112",488600],["3722",346270],["3631",300000],["3745",259000],["3723",220000],["3399",204000],["3632",122000],["3412",105000],["6399",78470],["3639",50000],["3726",50000],["3612",38000],["6320",37120],["6114",29000],["3314",18000],["3721",15000],["5512",13000],["2310",7620],["6310",4400],["3419",2000]],"purpose_expenditure_total_czk":12946884.4},"revised":{"economic_expenditure":[["6121",4000000],["5171",3462405.2],["5169",1201723.84],["6122",755000],["5154",690000],["5023",447600],["5021",431118],["5011",365000],["5166",295750],["5153",280000],["5139",270293.95],["5137",268000],["5031",141000],["5365",127950],["5032",98020],["5175",82960],["5156",54000],["5168",50000],["6130",50000],["5163",41520],["5364",34724],["5151",34000],["5194",25000],["5173",22749],["5172",22400],["5212",22000],["5141",20254.4],["5162",20000],["5136",11000],["5329",8890],["5229",6682],["5164",6000],["5179",6000],["5167",3000],["5038",2000],["5161",1136]],"economic_expenditure_total_czk":13358176.39,"economic_financing":[["8115",6829571.16],["8124",-679392.92]],"economic_financing_total_czk":6150178.24,"economic_revenue":[["1211",2680000],["1121",1400000],["1111",925163.84],["1511",662000],["1345",215000],["1113",204000],["2131",158702],["4222",155000],["2132",143000],["1122",124950],["2324",81054.66],["4112",71800],["1112",68000],["4111",65000],["2111",51917],["1386",41073.07],["1381",37000],["2321",29460],["2133",23761],["3111",19000],["1387",16062.28],["2139",15000],["1335",6867.6],["1341",6100],["1334",3836.7],["2112",1700],["1361",1550],["2119",1000]],"economic_revenue_total_czk":7207998.15,"purpose_expenditure":[["6171",3922960.15],["2321",3723404.4],["2212",2150000],["3613",1000000],["6112",488600],["3722",393209.89],["3631",300000],["3723",278223.95],["3745",259000],["3399",204000],["6399",124950],["3632",122000],["3412",105000],["3639",50000],["3726",50000],["3612",38000],["6320",37120],["6402",34724],["6114",30276],["3314",19688],["5512",13000],["2310",7620],["6310",4400],["3419",2000]],"purpose_expenditure_total_czk":13358176.39},"actual":{"economic_expenditure":[["5169",942198.7],["5171",508166.69],["5154",466168.44],["5023",447600],["6122",339816.4],["5166",277599.82],["5011",277028],["5021",229363],["5153",151605.59],["5365",124950],["5031",109514],["5139",82271.24],["5032",80030],["5168",50971.3],["5175",38603.1],["5151",33277],["5163",30499.4],["5156",25000],["5212",24000],["5141",17197.12],["5173",14299],["5162",10322.62],["5136",10000],["5329",8890],["5229",6682],["5164",6000],["5194",5970],["5179",5262],["5137",4490],["5038",1817],["5161",311]],"economic_expenditure_total_czk":4329903.42,"economic_financing":[["8115",-3026724.98],["8124",-679392.92]],"economic_financing_total_czk":-3706117.9,"economic_revenue":[["1211",2765987.45],["1121",1481750.82],["1511",1178520.55],["1111",1001019.92],["1345",213908],["1113",195783.24],["2131",177899],["2111",168221],["4222",155000],["1122",124950],["2324",116223.8],["2132",98560],["1112",96569.9],["4112",71800],["4111",65000],["1386",53981.42],["2133",23761],["1387",21157.12],["2139",7980],["1335",6867.6],["1341",5100],["1334",3836.7],["1361",1600],["1381",424.8],["2112",119]],"economic_revenue_total_czk":8036021.32,"purpose_expenditure":[["6171",1939748.18],["2321",574225.66],["6112",487884],["3722",393209.89],["2212",317373.4],["3723",278223.95],["6399",124950],["3399",81092],["6114",30276],["6320",27269],["3631",23903.06],["3314",18771],["3612",14866.88],["2310",7620],["3632",7260],["6310",3230.4]],"purpose_expenditure_total_czk":4329903.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}