{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375381","name":"Obec Benetice","short_name":"Benetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590304},"amounts":{"revenue_approved":5038676,"revenue_adjusted":7054994.22,"revenue_actual":6851082.44,"expense_approved":12549531,"expense_adjusted":13789050.71,"expense_actual":6844686.87,"tax_revenue":4598522.1,"nontax_revenue":466741.12,"capital_revenue":42650,"transfer_revenue":1743169.22,"current_expense":6030521.87,"capital_expense":814165,"budget_balance":6395.57,"cash_current":15811576.87,"cash_previous":15805181.3},"ratios":{"revenue_execution":0.97109682,"expense_execution":0.49638565,"balance_to_revenue":0.00093351,"cash_to_expense":2.31005116,"cash_yoy":0.00040465,"capital_expense_share":0.11894847,"transfer_revenue_share":0.25443705},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375381"},"seo":{"slug":"benetice","path":"/cz/municipalities/benetice/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5038676,"expenditure_czk":12549531,"financing_czk":7510855,"balance_czk":-7510855},{"stage":"revised","revenue_czk":7054994.22,"expenditure_czk":13789050.71,"financing_czk":6734056.49,"balance_czk":-6734056.49},{"stage":"actual","revenue_czk":6851082.44,"expenditure_czk":6844686.87,"financing_czk":-6395.57,"balance_czk":6395.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7835000],["5139",752000],["5171",700000],["5331",600000],["5023",450000],["5011",350000],["5154",325000],["5021",292000],["5137",227000],["5362",110401],["5365",100800],["6121",100000],["5031",96000],["5156",85000],["5032",72000],["5166",52000],["5163",46000],["5194",45000],["5162",40000],["5223",30000],["6119",30000],["6130",30000],["5175",29500],["5151",26000],["5168",20000],["5903",20000],["5167",15000],["5132",14000],["5222",12000],["5229",11000],["5172",10000],["5136",7000],["5329",6830],["5134",3500],["5038",2000],["5161",2000],["5811",2000],["5173",500]],"economic_expenditure_total_czk":12549531,"economic_financing":[["8115",7510855]],"economic_financing_total_czk":7510855,"economic_revenue":[["1211",2000000],["1121",980000],["1111",700000],["1511",330000],["2111",185000],["1122",170000],["1113",165000],["1345",126800],["2324",100000],["4112",71800],["2132",60276],["1112",47000],["3111",30000],["4111",21000],["1386",20000],["1387",10000],["2131",6100],["4121",5000],["1341",3600],["2119",3500],["1361",2000],["1334",1000],["2141",500],["1382",100]],"economic_revenue_total_czk":5038676,"purpose_expenditure":[["3639",6502800],["1031",2288401],["6171",1133000],["3117",600000],["6112",485000],["3722",303980],["5512",220500],["3631",202000],["6399",200000],["3392",188000],["3632",71000],["2310",55850],["3745",46000],["3419",45000],["3330",30000],["3635",30000],["6320",30000],["6114",21000],["5213",20000],["3399",16000],["3726",15000],["3314",14000],["3319",10000],["6310",10000],["3525",5000],["3721",5000],["2292",2000]],"purpose_expenditure_total_czk":12549531},"revised":{"economic_expenditure":[["5171",3876100],["5169",3761459],["6121",1086440],["5139",748391],["5331",600000],["5137",517300],["6122",470493],["5023",450000],["5011",364500],["5021",349000],["5154",325000],["5336",262604.71],["5362",110401],["5365",102020],["5031",102003],["5156",96000],["5032",77000],["5166",52000],["5194",47500],["5163",46000],["6130",43560],["5162",40000],["5223",40000],["6119",30000],["5175",29500],["5151",26000],["5168",20500],["5903",20000],["5167",15000],["5132",14000],["5222",12000],["5229",11457],["5172",10000],["5366",8997],["5136",7000],["5329",6825],["5134",3500],["5038",2000],["5161",2000],["5811",2000],["5173",500]],"economic_expenditure_total_czk":13789050.71,"economic_financing":[["8115",6734056.49]],"economic_financing_total_czk":6734056.49,"economic_revenue":[["1211",2000000],["4116",1197630.25],["1121",1060000],["1111",730000],["1511",338000],["2111",315692],["4122",195000],["4213",181984],["1122",170000],["1113",165000],["1345",127000],["2324",100000],["4112",71800],["1112",70000],["4216",64254.97],["2132",60276],["1386",40500],["4111",32500],["2321",31350],["3111",30000],["3121",30000],["1387",20000],["2131",7907],["4121",5000],["1341",3600],["2119",3500],["1361",2000],["1334",1000],["2141",550],["1381",350],["1382",100]],"economic_revenue_total_czk":7054994.22,"purpose_expenditure":[["3639",7176108],["1031",2358104],["6171",1148457],["3117",862604.71],["6112",485000],["3722",338975],["5512",292235],["3392",268000],["3631",202000],["6399",201220],["3632",71000],["2310",55850],["3745",46000],["3419",45000],["6114",32500],["3330",30000],["3635",30000],["6320",30000],["5213",20000],["3399",16000],["3726",15000],["3314",14000],["3319",10000],["4359",10000],["6310",10000],["6402",8997],["3525",5000],["3721",5000],["2292",2000]],"purpose_expenditure_total_czk":13789050.71},"actual":{"economic_expenditure":[["5171",1473366.03],["5169",1276666.05],["5331",600000],["6121",482790],["5137",378326.7],["5023",366000],["5011",364096],["5139",299886.74],["6122",287815],["5021",262765],["5336",262604.71],["5154",216199.16],["5365",101720],["5031",93125],["5032",66734],["5156",60275],["6130",43560],["5223",40000],["5163",36719.6],["5162",26457.78],["5194",24388.6],["5168",20461.5],["5151",18373],["5362",9546],["5366",8997],["5175",8180],["5329",6825],["5229",6457],["5038",1525],["5161",628],["5173",199]],"economic_expenditure_total_czk":6844686.87,"economic_financing":[["8115",-6395.57]],"economic_financing_total_czk":-6395.57,"economic_revenue":[["1211",1977235.44],["4116",1197630.25],["1121",1059198.91],["1111",728189.03],["1511",337831.2],["2111",282461.76],["4122",195000],["4213",181984],["1113",139952.83],["1345",127000],["1122",101220],["2324",85246.32],["4112",71800],["1112",69031.24],["4216",64254.97],["2132",57276],["1386",38585.95],["4111",32500],["2321",31350],["3121",30000],["1387",15123.74],["3111",12650],["2131",7907],["1341",3000],["2119",2000],["1361",1850],["2141",500.04],["1381",303.76]],"economic_revenue_total_czk":6851082.44,"purpose_expenditure":[["3639",2869496.71],["1031",1039001.83],["3117",862604.71],["6171",705192.79],["6112",398940],["3722",331578.58],["5512",175793.1],["3392",145958.35],["6399",104644],["3631",78424.2],["3330",30000],["6320",27047],["6114",13012],["3745",12236],["4359",10000],["6402",8997],["3632",7414],["6310",6772.6],["2310",5850],["3419",5055],["3314",4680],["3399",1989]],"purpose_expenditure_total_czk":6844686.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}