{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375365","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375365","name":"Obec Bačice","short_name":"Bačice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590282},"amounts":{"revenue_approved":5391000,"revenue_adjusted":6393383.96,"revenue_actual":6139975.23,"expense_approved":5691000,"expense_adjusted":6940292,"expense_actual":4849975.29,"tax_revenue":4939561.32,"nontax_revenue":341756.91,"capital_revenue":92100,"transfer_revenue":766557,"current_expense":3221547.39,"capital_expense":1628427.9,"budget_balance":1289999.94,"cash_current":1972220.66,"cash_previous":1325420.72},"ratios":{"revenue_execution":0.96036391,"expense_execution":0.6988143,"balance_to_revenue":0.21009856,"cash_to_expense":0.40664551,"cash_yoy":0.48799595,"capital_expense_share":0.33576004,"transfer_revenue_share":0.12484692},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375365/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375365"},"seo":{"slug":"bacice","path":"/cz/municipalities/bacice/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5391000,"expenditure_czk":5691000,"financing_czk":300000,"balance_czk":-300000},{"stage":"revised","revenue_czk":6393383.96,"expenditure_czk":6940292,"financing_czk":546908.04,"balance_czk":-546908.04},{"stage":"actual","revenue_czk":6139975.23,"expenditure_czk":4849975.29,"financing_czk":-1289999.94,"balance_czk":1289999.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1800000],["5023",825000],["5169",650000],["5154",425000],["5139",348500],["5011",305000],["5031",185500],["5166",180000],["5137",148000],["5171",145000],["5153",103000],["5032",102100],["5141",76500],["5212",72000],["5362",70000],["5156",60000],["5222",40000],["5151",37000],["5175",35000],["5194",25000],["5162",12000],["6119",9000],["5329",7170],["5163",5300],["5164",5000],["5365",5000],["5321",3500],["5167",2100],["5132",2000],["5134",2000],["5038",1830],["5131",1000],["5136",1000],["5161",1000],["5133",500]],"economic_expenditure_total_czk":5691000,"economic_financing":[["8115",943200],["8124",-643200]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",1850000],["1121",1000000],["1511",800000],["1111",630000],["3111",200000],["2111",198000],["1113",150000],["1345",140000],["2131",81700],["4112",71800],["1122",70000],["2324",68600],["2132",42500],["1112",35000],["1386",18000],["1334",10000],["1381",9000],["1387",8000],["1341",4000],["2119",4000],["1361",300],["2141",100]],"economic_revenue_total_czk":5391000,"purpose_expenditure":[["6171",2450600],["6112",1060930],["3745",797500],["2321",415500],["2219",300000],["3392",154000],["3722",151020],["6310",81800],["3639",72000],["6399",70000],["3613",53000],["3631",45000],["5512",20000],["2212",10000],["2310",6150],["3632",3500]],"purpose_expenditure_total_czk":5691000},"revised":{"economic_expenditure":[["6121",2521677],["5023",821000],["5169",804000],["5154",429900],["5139",317526.33],["5011",284000],["5031",263500],["5166",203000],["5171",202100],["5032",146200],["6130",136000],["5153",121200],["5137",108790.67],["5212",87000],["5141",75500],["5362",72660],["5156",60000],["5175",54256.66],["5194",47943.34],["5222",40000],["5151",32083],["5909",22635],["5162",12500],["5021",11800],["6119",9000],["5329",7990],["5163",6400],["5364",6000],["5229",5800],["5164",5000],["5365",5000],["5492",5000],["5321",3500],["5132",2000],["5134",2000],["5221",2000],["5038",1830],["5131",1000],["5136",1000],["5161",1000],["5133",500]],"economic_expenditure_total_czk":6940292,"economic_financing":[["8115",1190108.04],["8124",-643200]],"economic_financing_total_czk":546908.04,"economic_revenue":[["1211",1921012.61],["1121",1074509.23],["1511",828564.46],["1111",700755.11],["4213",343257],["3111",200000],["2111",198000],["4222",155000],["1345",140000],["1113",135960.66],["4116",104000],["2131",98700],["1122",72660],["4112",71800],["2324",71400],["1112",67055.08],["4122",60000],["2132",48700],["1386",37480.12],["4111",32500],["1387",14690.06],["1341",4150],["2119",4000],["2321",4000],["1334",3392.7],["2141",1200],["1361",300],["1381",296.93]],"economic_revenue_total_czk":6393383.96,"purpose_expenditure":[["6171",2823857],["6112",1150930],["2219",807420],["3745",798500],["2321",416000],["3722",323020],["3392",156000],["3639",89800],["6310",81900],["3613",75455],["6399",72660],["3631",45000],["6114",39600],["5512",26000],["2212",10000],["2310",6150],["6115",6000],["6111",4500],["3636",4000],["3632",3500]],"purpose_expenditure_total_czk":6940292},"actual":{"economic_expenditure":[["6121",1492732.9],["5023",820223],["5169",593361.57],["5031",260742],["5166",203000],["5011",200045],["5171",179320.95],["5154",175690.02],["5032",145099],["6130",135695],["5139",110272.41],["5153",92376.33],["5212",87000],["5362",72660],["5175",48175.89],["5141",42849.75],["5194",42210.34],["5222",35400],["5156",27691.9],["5909",22455],["5021",11800],["5162",8712],["5329",6965],["5163",6399.4],["5151",6159],["5364",5949.2],["5229",5670.63],["5492",5000],["5321",3500],["5221",2000],["5038",728],["5161",91]],"economic_expenditure_total_czk":4849975.29,"economic_financing":[["8115",-646799.94],["8124",-643200]],"economic_financing_total_czk":-1289999.94,"economic_revenue":[["1211",1921012.61],["1121",1028801.59],["1511",828564.46],["1111",700755.11],["4213",343257],["4222",155000],["2111",148731],["1113",135960.66],["1345",124542],["4116",104000],["2131",98079],["3111",92100],["1122",72660],["4112",71800],["1112",67055.08],["2324",62087],["4122",60000],["1386",37480.12],["4111",32500],["2132",26717],["1387",14690.06],["1341",4150],["2321",4000],["1334",3392.7],["2119",2000],["1381",296.93],["1361",200],["2141",142.91]],"economic_revenue_total_czk":6139975.23,"purpose_expenditure":[["6171",1612027.68],["6112",1149236],["2219",805628.41],["3745",332213.9],["3722",299412.09],["2321",213848.76],["3639",89800],["3392",83082.13],["6399",72660],["6310",49249.15],["6114",37787.09],["3631",31199.97],["3613",29310.32],["5512",25234.96],["2310",5970],["6115",5949.2],["3636",3865.63],["3632",3500]],"purpose_expenditure_total_czk":4849975.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}