{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375357","name":"Obec Babice","short_name":"Babice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590274},"amounts":{"revenue_approved":6634800,"revenue_adjusted":8009946,"revenue_actual":8215238,"expense_approved":11784800,"expense_adjusted":13949456,"expense_actual":6828752.53,"tax_revenue":5665806.59,"nontax_revenue":1139380.41,"capital_revenue":998859,"transfer_revenue":411192,"current_expense":5093897.48,"capital_expense":1734855.05,"budget_balance":1386485.47,"cash_current":7287477.68,"cash_previous":6592592.21},"ratios":{"revenue_execution":1.02562964,"expense_execution":0.4895354,"balance_to_revenue":0.16876997,"cash_to_expense":1.06717554,"cash_yoy":0.10540398,"capital_expense_share":0.25405153,"transfer_revenue_share":0.05005235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375357"},"seo":{"slug":"babice-00375357","path":"/cz/municipalities/babice-00375357/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6634800,"expenditure_czk":11784800,"financing_czk":5150000,"balance_czk":-5150000},{"stage":"revised","revenue_czk":8009946,"expenditure_czk":13949456,"financing_czk":5939510,"balance_czk":-5939510},{"stage":"actual","revenue_czk":8215238,"expenditure_czk":6828752.53,"financing_czk":-1386485.47,"balance_czk":1386485.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5224800],["5171",1931000],["5169",1399500],["5023",640000],["5011",540500],["5362",250500],["5154",250000],["5365",250000],["5139",200000],["5031",179000],["5213",140000],["5153",120000],["5141",100000],["5032",95000],["5137",95000],["5156",50000],["5163",50000],["5175",45000],["5172",34000],["5329",31000],["5222",30000],["5194",26000],["5019",22000],["5223",20000],["5136",19000],["5021",11000],["5162",10000],["5173",6000],["5229",5000],["5339",5000],["5321",2500],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":11784800,"economic_financing":[["8115",6000000],["8124",-850000]],"economic_financing_total_czk":5150000,"economic_revenue":[["1211",2000000],["1121",1000000],["3111",900000],["1111",700000],["1511",600000],["2111",530000],["1122",200000],["1345",200000],["1113",180000],["2132",135000],["4112",71800],["1112",50000],["2139",25000],["1386",20000],["1381",10000],["1387",10000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":6634800,"purpose_expenditure":[["3631",3080000],["3745",2724800],["6112",800000],["6171",800000],["3399",655000],["1031",500000],["2212",500000],["3639",500000],["6399",500000],["3722",350000],["2310",300000],["2341",300000],["2321",200000],["5512",200000],["2141",140000],["3633",100000],["3421",30000],["3723",30000],["3330",20000],["3341",20000],["3632",20000],["3314",10000],["6310",5000]],"purpose_expenditure_total_czk":11784800},"revised":{"economic_expenditure":[["6121",5306900],["5171",1562870],["5169",1351500],["5023",801400],["5011",775900],["6130",735700],["5137",410547],["5365",379990],["5031",335592],["5154",320700],["5139",262993],["5362",252100],["5622",175000],["6123",147100],["5213",140000],["5032",130000],["5153",122600],["5222",120000],["5156",83000],["5141",80100],["5021",70684],["5175",66084],["5163",65000],["6122",42000],["5194",35200],["5329",33730],["5136",25500],["5123",24000],["5019",22000],["5223",20000],["5162",10135],["5229",10127],["5173",7104],["5038",5800],["5164",5600],["5321",5000],["5339",5000],["5172",1500],["5161",1000]],"economic_expenditure_total_czk":13949456,"economic_financing":[["8115",6789510],["8124",-850000]],"economic_financing_total_czk":5939510,"economic_revenue":[["1211",2080000],["1121",1000000],["3111",965000],["1111",760000],["2111",635140],["1511",615000],["1122",329990],["1112",225650],["1345",200000],["2229",187347],["1113",180000],["4222",155000],["2132",135000],["4116",131892],["2131",122000],["4112",71800],["1386",43800],["2321",35000],["4111",32500],["2139",25000],["1387",20000],["4122",20000],["3129",18777],["1381",10000],["2329",5600],["1341",2300],["2324",1300],["1361",1050],["1334",800]],"economic_revenue_total_czk":8009946,"purpose_expenditure":[["3631",3032300],["3745",2779392],["6171",1177927],["3639",1035700],["6112",1015500],["3399",855000],["6399",629990],["1031",595300],["5512",532347],["2212",500000],["3722",370000],["2141",301500],["2310",300000],["2341",300000],["2321",222000],["3633",100000],["6114",32500],["3421",30000],["3723",30000],["3314",23000],["2219",22000],["3330",20000],["3341",20000],["3632",20000],["6310",5000]],"purpose_expenditure_total_czk":13949456},"actual":{"economic_expenditure":[["6121",810124.55],["5169",801959.15],["5023",801038],["6130",735700],["5011",721522],["5171",388110.27],["5031",333852],["5154",305353.91],["5137",222278.98],["5362",214892],["5139",197869],["5622",175000],["6123",147100],["5365",129990],["5032",128823],["5222",120000],["5213",116667],["5153",80667.76],["5156",62913.69],["5163",54061.4],["5021",48202],["5175",47542.56],["6122",41930.5],["5329",32743],["5194",29175.4],["5123",23426.89],["5136",16327.41],["5162",8449.88],["5141",6323],["5038",5714],["5164",5597.18],["5229",5127],["5321",5000],["5019",3170],["5173",1104],["5161",997]],"economic_expenditure_total_czk":6828752.53,"economic_financing":[["8115",-3694885.47],["8117",3022500],["8124",-714100]],"economic_financing_total_czk":-1386485.47,"economic_revenue":[["1211",2287943.04],["1121",1226546.46],["3111",964128],["1111",831429.59],["1511",741383.43],["2111",617847.25],["2229",187347],["1113",161986.12],["4222",155000],["2132",147797],["1345",139315.2],["4116",131892],["1122",129990],["2131",121988],["1112",79921.87],["4112",71800],["1386",44677.45],["2321",35000],["3129",34731],["4111",32500],["2139",22501.16],["4122",20000],["1387",17512.11],["2329",5600],["1341",2350],["1361",1650],["2324",1300],["1334",755.7],["1381",345.62]],"economic_revenue_total_czk":8215238,"purpose_expenditure":[["3745",1143867.75],["6171",1057353.33],["6112",1013447],["3639",919558.08],["3399",481761.17],["5512",403074.1],["3722",368006.27],["6399",342981],["2141",217599.8],["2321",182788.65],["2310",172958],["1031",152855],["3631",144562.47],["2212",136226.51],["3633",26223],["2219",21908],["6114",16605],["3314",12800],["2341",6389],["3421",3900],["6310",3888.4]],"purpose_expenditure_total_czk":6828752.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}