{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375331","name":"Obec Drahonín","short_name":"Drahonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595560},"amounts":{"revenue_approved":4464000,"revenue_adjusted":4879000,"revenue_actual":4498719.69,"expense_approved":4464000,"expense_adjusted":5164100,"expense_actual":4228881.68,"tax_revenue":3232302.36,"nontax_revenue":351065.33,"capital_revenue":0,"transfer_revenue":915352,"current_expense":2478866.5,"capital_expense":1750015.18,"budget_balance":269838.01,"cash_current":12288941.51,"cash_previous":12019103.5},"ratios":{"revenue_execution":0.92205774,"expense_execution":0.81890004,"balance_to_revenue":0.05998107,"cash_to_expense":2.90595539,"cash_yoy":0.02245076,"capital_expense_share":0.41382458,"transfer_revenue_share":0.20346945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375331"},"seo":{"slug":"drahonin","path":"/cz/municipalities/drahonin/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4464000,"expenditure_czk":4464000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4879000,"expenditure_czk":5164100,"financing_czk":285100,"balance_czk":-285100},{"stage":"actual","revenue_czk":4498719.69,"expenditure_czk":4228881.68,"financing_czk":-269838.01,"balance_czk":269838.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1085000],["5169",797000],["6130",714000],["5023",390000],["6121",310000],["5139",228500],["5154",171000],["5021",167000],["5365",100000],["5175",77400],["5032",50000],["5137",50000],["5339",48000],["5163",40000],["5011",30000],["5329",30000],["5162",25000],["5364",23000],["5156",20500],["5194",19000],["5151",18000],["5321",15000],["5323",15000],["5903",12000],["5173",9000],["5136",6000],["5229",5000],["5019",4000],["5172",2000],["5161",1500],["5039",1100]],"economic_expenditure_total_czk":4464000,"economic_revenue":[["1211",1235000],["1121",630000],["1111",446000],["1511",330000],["4122",300000],["4213",280000],["2141",250000],["4116",185000],["2119",133000],["1345",120000],["1122",100000],["2111",93500],["1113",80000],["4112",72000],["2132",52000],["1112",38000],["1342",34000],["4111",31500],["1386",15000],["2324",15000],["2112",8000],["1387",5000],["2131",5000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":4464000,"purpose_expenditure":[["6171",1000000],["3636",764000],["3412",600000],["6112",450000],["1032",220000],["2310",200000],["3722",170000],["2219",150000],["3314",100000],["3631",100000],["3745",100000],["6399",100000],["3399",60000],["2212",50000],["3392",50000],["5512",50000],["3111",45000],["3723",35000],["6114",32000],["3613",30000],["6402",23000],["2141",20000],["3341",20000],["3721",20000],["6320",20000],["2292",15000],["3319",15000],["5213",12000],["6310",10000],["3113",3000]],"purpose_expenditure_total_czk":4464000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1965200],["5169",817300],["5171",707800],["5023",390000],["5139",220900],["5154",203200],["5021",173800],["5137",166900],["5365",100000],["5175",65600],["5032",50000],["5329",48700],["5163",47400],["5011",30000],["5162",25000],["5364",24600],["5194",20000],["5151",18100],["5321",18100],["5156",15200],["5323",15000],["5903",12000],["5173",8300],["5229",8000],["5019",4000],["5339",3000],["5172",2000],["5161",1900],["5039",1100],["5136",1000]],"economic_expenditure_total_czk":5164100,"economic_financing":[["8117",7500000],["8118",-7500000],["8115",285100]],"economic_financing_total_czk":285100,"economic_revenue":[["1211",1235000],["1121",630000],["1111",446000],["4222",345000],["1511",330000],["4122",300000],["4213",280000],["2141",250000],["4116",188300],["2119",147400],["1345",120000],["1113",107600],["1122",100000],["2111",93500],["4112",71800],["2132",52000],["1112",38000],["1342",34000],["4111",32500],["2324",32200],["1386",15000],["2112",8000],["2212",6700],["1387",5000],["2131",5000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":4879000,"purpose_expenditure":[["3636",1387500],["6171",896500],["3412",603000],["6112",450000],["3399",316500],["1032",247600],["2310",200000],["2219",150000],["3722",146700],["3745",134500],["3631",100000],["6399",100000],["3392",56900],["2212",50000],["5512",50000],["3723",43500],["3314",35000],["6114",32500],["3613",30000],["6402",24600],["2141",20000],["6320",20000],["2292",15000],["3319",15000],["5213",12000],["6310",10000],["3721",9300],["3639",5000],["3113",3000]],"purpose_expenditure_total_czk":5164100},"actual":{"economic_expenditure":[["6121",1750015.18],["5169",752838.39],["5171",330392.88],["5023",324000],["5154",201071.84],["5139",170677.3],["5021",167972],["5137",166835],["5365",93030],["5175",52351.2],["5329",46296.5],["5032",29160],["5364",24553.87],["5162",19073.47],["5321",18100],["5194",17698.4],["5151",16480],["5163",14760.8],["5323",10500],["5156",6650],["5229",5553.85],["5011",3825],["5019",2398],["5339",2000],["5161",1837],["5039",811]],"economic_expenditure_total_czk":4228881.68,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",-256231.01],["8901",-13607]],"economic_financing_total_czk":-269838.01,"economic_revenue":[["1211",1279180.96],["1121",686767.14],["1111",463028.3],["1511",395141.34],["4222",295000],["4213",277850],["4116",188202],["1345",94800],["2324",94143.68],["2141",93750],["1122",93030],["1113",90611.45],["4112",71800],["2119",66285.5],["4122",50000],["2132",46450],["1342",45210],["1112",44732.02],["2111",41741],["4111",32500],["1386",25010.34],["1387",9804.13],["2212",6617.15],["1341",3900],["2131",2078],["1361",900],["1381",186.68]],"economic_revenue_total_czk":4498719.69,"purpose_expenditure":[["3636",1387368.09],["3412",584073.86],["6171",533260.65],["6112",356410],["3399",298055.5],["1032",247514.12],["3722",146647.75],["3745",134266.5],["3631",97811],["6399",93030],["2219",63876],["3392",46447.24],["3723",43496.59],["5512",41777],["3314",31424.61],["6402",24553.87],["2310",20223],["6114",19935.52],["3319",14367.4],["2292",10500],["3613",9990.7],["3721",8141.48],["3639",4964],["2212",4540],["6320",2592],["3113",2000],["6310",1614.8]],"purpose_expenditure_total_czk":4228881.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}