{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375322","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375322","name":"Obec Ketkovice","short_name":"Ketkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583201},"amounts":{"revenue_approved":14434300,"revenue_adjusted":14989300,"revenue_actual":16138197.18,"expense_approved":17949700,"expense_adjusted":19784700,"expense_actual":14848902.06,"tax_revenue":15098978.26,"nontax_revenue":532084.92,"capital_revenue":108000,"transfer_revenue":399134,"current_expense":12531428.43,"capital_expense":2317473.63,"budget_balance":1289295.12,"cash_current":19204710.32,"cash_previous":18588143.2},"ratios":{"revenue_execution":1.07664782,"expense_execution":0.7505245,"balance_to_revenue":0.0798909,"cash_to_expense":1.29334211,"cash_yoy":0.03316991,"capital_expense_share":0.15607037,"transfer_revenue_share":0.02473225},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375322/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375322"},"seo":{"slug":"ketkovice","path":"/cz/municipalities/ketkovice/"},"population":{"value":635,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14434300,"expenditure_czk":17949700,"financing_czk":3515400,"balance_czk":-3515400},{"stage":"revised","revenue_czk":14989300,"expenditure_czk":19784700,"financing_czk":4795400,"balance_czk":-4795400},{"stage":"actual","revenue_czk":16138197.18,"expenditure_czk":14848902.06,"financing_czk":-1289295.12,"balance_czk":1289295.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3800000],["5169",2168200],["5331",1800000],["6349",1434300],["5011",1340000],["5023",1104000],["5329",1077900],["5171",826000],["5154",752200],["5031",545000],["5139",499000],["5166",400000],["5365",300000],["5032",225000],["5163",157000],["5168",154000],["6130",150000],["5492",120000],["5137",115000],["5222",112000],["5153",110000],["5021",95000],["5175",83500],["5156",70000],["5162",63000],["5323",63000],["5194",60000],["5151",55000],["5321",47000],["5172",40000],["5136",38000],["5173",28000],["5364",19100],["5141",15000],["5041",10000],["5132",10000],["5903",10000],["5038",9000],["5179",9000],["5176",7000],["5229",5500],["5167",5000],["5133",4000],["5164",4000],["5019",3000],["5161",3000],["5039",2000],["5362",2000]],"economic_expenditure_total_czk":17949700,"economic_financing":[["8115",4188400],["8124",-673000]],"economic_financing_total_czk":3515400,"economic_revenue":[["1211",5700000],["1121",3200000],["1111",2100000],["1511",800000],["1345",520000],["4129",500000],["1113",450000],["1122",300000],["1112",160000],["4112",149200],["2132",138200],["2111",111300],["1386",60000],["3111",50000],["2131",45000],["4111",31500],["1381",30000],["1387",27000],["1341",21000],["2310",15000],["1334",10000],["2119",8000],["1361",7000],["1346",1000],["2141",100]],"economic_revenue_total_czk":14434300,"purpose_expenditure":[["3745",3002000],["2321",1998400],["3119",1800000],["3639",1598000],["6112",1451000],["6171",1438000],["1031",913500],["3636",830000],["3631",740000],["3113",720000],["3722",600000],["2142",432000],["3723",430000],["2219",370000],["5512",351000],["6399",300000],["3399",135000],["2212",120000],["3419",105000],["3412",100000],["2292",63000],["3314",63000],["3421",53000],["6320",52000],["2310",39000],["6114",31500],["3721",30000],["4359",25000],["3632",24000],["3341",20000],["3349",20000],["3612",20000],["6402",19100],["5213",10000],["6310",8000],["4339",7000],["3319",6000],["3330",5500],["4379",5500],["1014",5200],["3326",5000],["6409",4000]],"purpose_expenditure_total_czk":17949700},"revised":{"economic_expenditure":[["6121",3415100],["5169",2638200],["5331",1800000],["5171",1572500],["5329",1459800],["5011",1340000],["6349",1276300],["5023",1106000],["5139",714300],["5154",577200],["5031",545000],["5365",402000],["6122",341000],["5166",325000],["5032",225000],["5137",195000],["5153",165000],["5163",162000],["5222",157500],["5168",152000],["5492",146500],["5175",114100],["5021",98000],["5162",73000],["5156",70000],["5194",69000],["5323",63000],["6127",60000],["5151",55000],["5321",55000],["5909",52500],["6130",50000],["5173",43000],["5136",41000],["5172",40000],["5192",35000],["5134",20000],["5364",19100],["5141",15000],["5901",12000],["5041",10000],["5132",10000],["5903",10000],["5038",9000],["5179",9000],["5133",7000],["5176",7000],["5229",5500],["5161",5000],["5167",5000],["5164",4000],["5362",2000],["5131",1100]],"economic_expenditure_total_czk":19784700,"economic_financing":[["8115",5468400],["8124",-673000]],"economic_financing_total_czk":4795400,"economic_revenue":[["1211",5700000],["1121",3200000],["1111",2100000],["1511",800000],["1345",520000],["4129",500000],["1113",450000],["1122",401000],["1112",160000],["4222",151000],["4112",149200],["2132",138200],["2324",130000],["2111",111300],["1386",72000],["4111",64000],["2321",62000],["3111",50000],["2131",45000],["4216",34200],["4116",32300],["1381",30000],["1387",27000],["1341",21000],["2310",15000],["1334",10000],["2119",8000],["1361",7000],["1346",1000],["2141",100]],"economic_revenue_total_czk":14989300,"purpose_expenditure":[["3745",2460100],["3639",2043000],["2321",1918800],["6171",1851000],["3119",1800000],["6112",1468000],["1031",1364500],["3636",842900],["2219",780000],["3722",704000],["2212",696000],["3113",610000],["3723",547000],["5512",443000],["6399",401000],["3399",363100],["2142",353000],["3631",290000],["3419",150000],["3412",115000],["3314",66000],["2292",63000],["3421",58000],["6320",52000],["2310",39000],["6114",32500],["3326",30000],["3721",30000],["4359",25000],["3632",24000],["3341",20000],["3349",20000],["3612",20000],["6409",19500],["6402",19100],["5213",10000],["4356",8000],["6310",8000],["4339",7000],["3319",6000],["3543",6000],["3330",5500],["4379",5500],["1014",5200],["3799",5000]],"purpose_expenditure_total_czk":19784700},"actual":{"economic_expenditure":[["5169",2336107.57],["5331",1800000],["5011",1330626],["6349",1276280.73],["5171",1266742.18],["5023",1105110],["5329",969528.66],["6121",632847.74],["5139",577083.09],["5031",531133],["5365",400850],["5154",359781.88],["6122",329695.16],["5032",209045],["5166",177572.95],["5222",155550],["5163",152746.6],["5168",131572.69],["5137",124338.58],["5153",107828.16],["5492",105000],["5175",80643.31],["5194",63329],["5021",63298],["5323",62900],["5162",61626.89],["6127",50000],["5156",46328],["5321",44922],["5151",38072],["5136",37471],["5909",36794],["5173",34638],["6130",28650],["5192",27960],["5134",19800],["5364",18962],["5141",12705.87],["5132",8726],["5179",6387],["5133",6120],["5038",5663],["5164",3700],["5161",3360],["5176",2805],["5167",1850],["5229",1781],["5362",652],["5131",318]],"economic_expenditure_total_czk":14848902.06,"economic_financing":[["8124",-672728],["8115",-616567.12]],"economic_financing_total_czk":-1289295.12,"economic_revenue":[["1211",6536420.5],["1121",3503445.94],["1111",2371152.79],["1511",862411.8],["1345",520065],["1113",462747.48],["1122",400050],["1112",228296.71],["2324",223293.31],["4222",151000],["4112",149200],["2132",138000],["1386",127623.41],["2111",96504.58],["3121",62000],["1387",50021.55],["3111",46000],["2131",43810],["4216",34184],["4111",32500],["4116",32250],["1341",20600],["2310",14014],["2322",12428],["1334",8691.3],["1361",6460],["2119",4000],["1381",991.78],["2141",35.03]],"economic_revenue_total_czk":16138197.18,"purpose_expenditure":[["2321",1907823.2],["3639",1813416.71],["3119",1800000],["6171",1695544.57],["6112",1447521.45],["1031",1341206.17],["2212",682430],["3722",603319.69],["3745",475835.17],["3723",465766.69],["6399",400050],["3113",395192.87],["3636",352203.61],["3399",306599.56],["2142",271609.72],["3419",149774],["5512",119254.26],["3412",114320.8],["3631",104993.62],["2292",62900],["3314",59024],["6320",50734],["2310",26608.82],["3326",24581.84],["3721",24124.98],["4359",24122],["3421",23047],["6114",20441],["6402",18962],["3349",17036],["6310",7254.6],["4356",7000],["4339",6300],["3319",5100],["3330",5000],["3543",5000],["4379",5000],["3799",4295.86],["3632",3669.87],["3612",1200],["6409",638]],"purpose_expenditure_total_czk":14848902.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}