{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00375276","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00375276","name":"Obec Šerkovice","short_name":"Šerkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583944},"amounts":{"revenue_approved":8408000,"revenue_adjusted":9292000,"revenue_actual":8219683.84,"expense_approved":9249700,"expense_adjusted":10335900,"expense_actual":6500704.07,"tax_revenue":6956075.89,"nontax_revenue":712959.95,"capital_revenue":105248,"transfer_revenue":445400,"current_expense":5669424.52,"capital_expense":831279.55,"budget_balance":1718979.77,"cash_current":7307146.74,"cash_previous":6134494.97},"ratios":{"revenue_execution":0.88459792,"expense_execution":0.62894417,"balance_to_revenue":0.20912967,"cash_to_expense":1.12405467,"cash_yoy":0.19115702,"capital_expense_share":0.12787531,"transfer_revenue_share":0.054187},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00375276/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00375276"},"seo":{"slug":"serkovice","path":"/cz/municipalities/serkovice/"},"population":{"value":341,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8408000,"expenditure_czk":9249700,"financing_czk":841700,"balance_czk":-841700},{"stage":"revised","revenue_czk":9292000,"expenditure_czk":10335900,"financing_czk":1043900,"balance_czk":-1043900},{"stage":"actual","revenue_czk":8219683.84,"expenditure_czk":6500704.07,"financing_czk":-1718979.77,"balance_czk":1718979.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1199900],["6449",980200],["6122",870000],["5023",750000],["5011",650000],["5171",434600],["6349",420000],["5021",391600],["5139",196200],["5154",154000],["5031",148000],["5032",142000],["5329",96500],["5153",93500],["5321",69300],["5194",55000],["5168",53000],["5163",50500],["5041",47200],["5151",42300],["5042",35000],["5323",34700],["5167",34000],["5901",32000],["5364",30300],["5156",30000],["5903",30000],["5141",23800],["5136",22000],["5164",21600],["5175",21600],["5339",20000],["5166",15000],["5137",10000],["5162",10000],["5173",8000],["5038",6000],["5132",6000],["5179",3400],["5134",3000],["5176",3000],["5161",2500],["5909",2000],["5192",1000],["5362",1000]],"economic_expenditure_total_czk":9249700,"economic_financing":[["8115",1421700],["8124",-580000]],"economic_financing_total_czk":841700,"economic_revenue":[["1211",3100000],["1121",1600000],["1111",1140000],["2449",980200],["1511",360000],["1345",276500],["2111",235800],["1113",200000],["2132",118000],["1112",96000],["4112",82900],["1386",50000],["2119",39000],["4111",32000],["1387",30000],["2141",15000],["1341",12800],["2131",11300],["1361",10000],["1381",10000],["2324",6500],["2112",2000]],"economic_revenue_total_czk":8408000,"purpose_expenditure":[["2212",2079500],["6171",1963500],["3726",1177800],["6112",836500],["3723",622400],["3745",608000],["3722",450000],["3429",387900],["3326",142000],["1032",110000],["3612",96400],["3631",89000],["3314",76100],["2310",63600],["3421",61000],["3399",50000],["4349",38300],["2292",34700],["6114",32000],["6402",30300],["5213",30000],["5512",30000],["6310",28800],["3419",25000],["3721",25000],["3639",21000],["2219",20000],["2333",20000],["3111",20000],["6320",20000],["3636",19900],["6409",15000],["3341",12000],["3322",7000],["3319",6000],["4339",1000]],"purpose_expenditure_total_czk":9249700},"revised":{"economic_expenditure":[["6121",1967600],["5169",1674600],["5329",1219100],["6122",769200],["5023",750000],["5171",717600],["5011",655000],["5021",422100],["5139",319600],["5031",238000],["6349",218800],["5032",162000],["5154",154000],["5168",113700],["5153",93500],["5164",85400],["5321",77800],["5365",70600],["5194",68000],["5163",50600],["5041",47300],["5167",46600],["5151",42300],["5137",40500],["5323",34700],["5364",30300],["5903",30000],["5156",29900],["5175",29600],["5222",27000],["5141",23800],["5136",22000],["5339",20000],["5166",15000],["5042",14400],["5162",10200],["5173",9100],["5901",8200],["5038",6000],["5132",6000],["5179",3400],["5134",3000],["5176",3000],["5161",2700],["5909",1700],["5192",1000],["5362",1000]],"economic_expenditure_total_czk":10335900,"economic_financing":[["8115",1623900],["8124",-580000]],"economic_financing_total_czk":1043900,"economic_revenue":[["1211",3058000],["1121",1635500],["1111",1118400],["2449",980200],["2111",518500],["1511",376800],["4122",300000],["1345",276500],["1113",220000],["2132",118500],["3121",110000],["1112",106700],["4112",82900],["1122",70600],["1386",60000],["2119",45500],["2141",34700],["4111",32500],["1387",30000],["4116",30000],["2324",26900],["1341",12800],["2131",11800],["1334",10500],["1361",10000],["2310",10000],["2212",2100],["2112",2000],["1381",500],["1382",100]],"economic_revenue_total_czk":9292000,"purpose_expenditure":[["6171",2274700],["2212",2046100],["3726",1167800],["6112",836500],["3429",707200],["3723",692400],["3745",648000],["3722",450000],["1032",188000],["3631",181000],["3326",175000],["3314",107100],["3612",96400],["6399",70600],["2310",63600],["3399",61500],["3636",61100],["3421",61000],["3419",45000],["4349",38300],["2292",34700],["6114",34200],["6402",30300],["5213",30000],["5512",30000],["6310",28800],["3721",25000],["3111",22500],["3639",21000],["2219",20000],["6320",20000],["2333",18000],["6409",15000],["3341",12100],["1037",7000],["3322",7000],["3319",6000],["2341",2000],["4339",1000]],"purpose_expenditure_total_czk":10335900},"actual":{"economic_expenditure":[["5169",1371797.77],["5023",740460],["6122",727270.5],["5011",651992],["5171",559641.31],["5329",440545.59],["5021",343140],["5139",230564.89],["5031",226968],["5032",148358],["5154",110207.62],["5168",108413.54],["5164",85272.22],["6121",77746],["5321",76000],["5365",70560],["5153",55681.47],["5194",50234],["5041",47230],["5167",41928],["5163",41549.2],["5323",34700],["5364",30173],["5137",30110.24],["5222",27000],["6349",26263.05],["5151",23771.5],["5141",21690.46],["5136",20629],["5156",18367],["5175",16368.8],["5042",14374.8],["5162",6337.72],["5339",6000],["5173",5832],["5166",5000],["5038",3985],["5179",3369.39],["5161",1172]],"economic_expenditure_total_czk":6500704.07,"economic_financing":[["8115",-2137728.77],["8117",1000000],["8124",-581251]],"economic_financing_total_czk":-1718979.77,"economic_revenue":[["1211",3057149.24],["1121",1635475.9],["1111",1107497.15],["2111",474753.99],["1511",376723.83],["4122",300000],["1345",273672],["1113",216290.69],["2132",116500],["1112",106628.33],["3121",105248],["4112",82900],["1122",70560],["1386",59581.8],["2119",45440],["4111",32500],["2141",31133.81],["4116",30000],["1387",23354.83],["2324",22314.5],["1341",12800],["1334",10405.8],["2131",10275],["2310",10000],["1361",5440],["2212",2062.65],["1381",484.15],["2112",480],["1382",12.17]],"economic_revenue_total_czk":8219683.84,"purpose_expenditure":[["6171",2068584.87],["6112",810912],["3429",672914.98],["3745",554326.33],["3723",412041.35],["3722",380057.49],["3726",344453.07],["1032",183665.54],["3326",152778.5],["3631",122471.6],["2212",107631.19],["3314",95910.48],["6399",70560],["2310",61600],["3636",60564],["3612",57088.6],["3421",45619.01],["3399",36632],["4349",36500],["2292",34700],["6402",30173],["5512",30000],["3419",25816],["6310",25811.66],["6114",20471.24],["6409",13480],["6320",11936],["3111",8500],["1037",7000],["3319",5882],["3341",4909],["3721",4714.16],["2341",2000],["4339",1000]],"purpose_expenditure_total_czk":6500704.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}