{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00374466","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00374466","name":"Obec Sázava","short_name":"Sázava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596701},"amounts":{"revenue_approved":15593000,"revenue_adjusted":21987122.46,"revenue_actual":21987122.46,"expense_approved":13589000,"expense_adjusted":18995167.27,"expense_actual":18995167.27,"tax_revenue":15927547.89,"nontax_revenue":2868357.12,"capital_revenue":1929808.5,"transfer_revenue":1261408.95,"current_expense":13814672.24,"capital_expense":5180495.03,"budget_balance":2991955.19,"cash_current":8432177.37,"cash_previous":7444222.18},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.13607762,"cash_to_expense":0.44391172,"cash_yoy":0.13271436,"capital_expense_share":0.272727,"transfer_revenue_share":0.05737035},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00374466/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00374466"},"seo":{"slug":"sazava-00374466","path":"/cz/municipalities/sazava-00374466/"},"population":{"value":670,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15593000,"expenditure_czk":13589000,"financing_czk":-2004000,"balance_czk":2004000},{"stage":"revised","revenue_czk":21987122.46,"expenditure_czk":18995167.27,"financing_czk":-2991955.19,"balance_czk":2991955.19},{"stage":"actual","revenue_czk":21987122.46,"expenditure_czk":18995167.27,"financing_czk":-2991955.19,"balance_czk":2991955.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2090000],["5011",1840000],["5171",1522000],["5331",1171000],["5023",1150000],["5154",1085000],["5141",990000],["5031",577000],["5021",510000],["6121",323000],["5139",292450],["5137",258000],["5032",245000],["6122",230000],["5153",200000],["5156",195000],["5222",165000],["5362",130000],["5168",100000],["5138",90000],["5223",90000],["5163",60000],["6130",50000],["5194",42000],["5229",35000],["5492",30000],["5132",23000],["5167",18000],["5136",15000],["5321",14000],["5329",11000],["5038",10000],["5175",8000],["5221",7000],["5019",5000],["5173",5000],["5039",1000],["5161",1000],["5179",550]],"economic_expenditure_total_czk":13589000,"economic_financing":[["8124",-2004000]],"economic_financing_total_czk":-2004000,"economic_revenue":[["1211",6132000],["1121",2978000],["1111",2172000],["2111",1058000],["1511",924000],["2324",699998],["1113",518500],["1345",347000],["2119",195000],["4112",158500],["1112",130000],["2132",72000],["1386",53000],["1342",40000],["2112",30000],["2131",30000],["1387",25000],["1341",15000],["2139",10000],["1361",5000],["2321",2]],"economic_revenue_total_czk":15593000,"purpose_expenditure":[["3639",1803000],["6112",1473000],["6171",1281000],["2321",1240000],["3113",1231000],["6310",1005000],["2310",833000],["2212",661000],["3412",587000],["3392",570000],["3722",550000],["3723",400000],["3399",380000],["1032",300000],["3745",255000],["5512",216000],["3631",192000],["2143",155000],["3326",100000],["6399",70000],["3613",50000],["3341",45000],["3419",40000],["3314",32000],["3721",30000],["6320",30000],["1014",25000],["3349",20000],["3632",15000]],"purpose_expenditure_total_czk":13589000},"revised":{"economic_expenditure":[["6121",4268588.03],["5169",2055169.38],["5011",1602970],["5331",1248110],["5023",1063731],["5365",913500],["5154",785915.08],["5141",640808.04],["5171",635028.09],["5336",625381],["5137",590115.2],["6130",583432],["5031",562216],["5362",547942],["5223",501000],["5021",432357],["5139",413882.07],["5032",272663],["5156",198889.43],["6122",178475],["5222",159785.41],["5153",158424.95],["6123",150000],["5168",112138.59],["5163",61527.2],["5194",45370.07],["5229",43000],["5909",39639.6],["5132",14589.93],["5138",13868.5],["5175",11591.7],["5136",11017],["5492",11000],["5329",10704],["5038",10104],["5019",6912],["5221",6410],["5363",5000],["5167",1290],["5321",898],["5039",627],["5179",550],["5161",547]],"economic_expenditure_total_czk":18995167.27,"economic_financing":[["8124",-2004000],["8115",-987955.19]],"economic_financing_total_czk":-2991955.19,"economic_revenue":[["1211",6456775.81],["1121",3459001.55],["1111",2427197.43],["3111",1846808.5],["2111",1560371.01],["1511",1343253.86],["4116",915408.95],["1122",913500],["2324",617269.42],["1113",457029.72],["1345",425142],["2119",287436.72],["1112",225431.52],["4112",158500],["4222",155000],["1386",126013.9],["2132",93800],["3113",83000],["2229",80712.64],["2141",80411.73],["2131",66586],["1387",49389.12],["2321",33004.6],["4111",32500],["2112",26415],["2212",20000],["1342",19210],["1341",10514],["1334",7825.2],["1361",5920],["2139",2350],["1381",991.09],["1335",352.69]],"economic_revenue_total_czk":21987122.46,"purpose_expenditure":[["3745",3351623.98],["3113",1971946.8],["3639",1904420.59],["3392",1631188.12],["6399",1407396],["6112",1387283.7],["6171",1124271.16],["2310",857387.15],["3399",796481.48],["3314",741829.26],["6310",653685.24],["2321",589779.71],["3722",479108.79],["3723",387994.72],["1032",364425.99],["5512",293165.3],["3633",263230],["3631",239745.78],["2212",161732.14],["3412",121679],["2143",72343.5],["3341",50237.43],["3613",40269.52],["6114",31614],["6320",29154],["3721",18167.85],["1014",13752.86],["3349",10285.2],["3632",968]],"purpose_expenditure_total_czk":18995167.27},"actual":{"economic_expenditure":[["6121",4268588.03],["5169",2055169.38],["5011",1602970],["5331",1248110],["5023",1063731],["5365",913500],["5154",785915.08],["5141",640808.04],["5171",635028.09],["5336",625381],["5137",590115.2],["6130",583432],["5031",562216],["5362",547942],["5223",501000],["5021",432357],["5139",413882.07],["5032",272663],["5156",198889.43],["6122",178475],["5222",159785.41],["5153",158424.95],["6123",150000],["5168",112138.59],["5163",61527.2],["5194",45370.07],["5229",43000],["5909",39639.6],["5132",14589.93],["5138",13868.5],["5175",11591.7],["5136",11017],["5492",11000],["5329",10704],["5038",10104],["5019",6912],["5221",6410],["5363",5000],["5167",1290],["5321",898],["5039",627],["5179",550],["5161",547]],"economic_expenditure_total_czk":18995167.27,"economic_financing":[["8124",-2004000],["8115",-987955.19]],"economic_financing_total_czk":-2991955.19,"economic_revenue":[["1211",6456775.81],["1121",3459001.55],["1111",2427197.43],["3111",1846808.5],["2111",1560371.01],["1511",1343253.86],["4116",915408.95],["1122",913500],["2324",617269.42],["1113",457029.72],["1345",425142],["2119",287436.72],["1112",225431.52],["4112",158500],["4222",155000],["1386",126013.9],["2132",93800],["3113",83000],["2229",80712.64],["2141",80411.73],["2131",66586],["1387",49389.12],["2321",33004.6],["4111",32500],["2112",26415],["2212",20000],["1342",19210],["1341",10514],["1334",7825.2],["1361",5920],["2139",2350],["1381",991.09],["1335",352.69]],"economic_revenue_total_czk":21987122.46,"purpose_expenditure":[["3745",3351623.98],["3113",1971946.8],["3639",1904420.59],["3392",1631188.12],["6399",1407396],["6112",1387283.7],["6171",1124271.16],["2310",857387.15],["3399",796481.48],["3314",741829.26],["6310",653685.24],["2321",589779.71],["3722",479108.79],["3723",387994.72],["1032",364425.99],["5512",293165.3],["3633",263230],["3631",239745.78],["2212",161732.14],["3412",121679],["2143",72343.5],["3341",50237.43],["3613",40269.52],["6114",31614],["6320",29154],["3721",18167.85],["1014",13752.86],["3349",10285.2],["3632",968]],"purpose_expenditure_total_czk":18995167.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}