{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00374458","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00374458","name":"Obec Rosička","short_name":"Rosička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":549941},"amounts":{"revenue_approved":1450350,"revenue_adjusted":1765200,"revenue_actual":1770675.98,"expense_approved":1450350,"expense_adjusted":1611805,"expense_actual":1176812.27,"tax_revenue":1288945.07,"nontax_revenue":132430.91,"capital_revenue":0,"transfer_revenue":349300,"current_expense":1176812.27,"capital_expense":0,"budget_balance":593863.71,"cash_current":2499564.33,"cash_previous":1905700.62},"ratios":{"revenue_execution":1.00310219,"expense_execution":0.73012075,"balance_to_revenue":0.33538813,"cash_to_expense":2.1240128,"cash_yoy":0.31162487,"capital_expense_share":0,"transfer_revenue_share":0.19726929},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00374458/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00374458"},"seo":{"slug":"rosicka","path":"/cz/municipalities/rosicka/"},"population":{"value":45,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1450350,"expenditure_czk":1450350,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1765200,"expenditure_czk":1611805,"financing_czk":-153395,"balance_czk":153395},{"stage":"actual","revenue_czk":1770675.98,"expenditure_czk":1176812.27,"financing_czk":-593863.71,"balance_czk":593863.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",456975],["5023",316800],["5169",230600],["5021",152800],["5154",74000],["5365",52000],["5139",42000],["5168",30000],["5032",28700],["5194",13000],["5163",11000],["5137",9000],["5156",9000],["5166",6000],["5173",4000],["5167",3000],["5175",3000],["5019",2000],["5492",2000],["5136",1000],["5161",1000],["5039",700],["5162",700],["5229",450],["5038",400],["5329",225]],"economic_expenditure_total_czk":1450350,"economic_revenue":[["1211",501000],["1121",250000],["1111",185000],["1511",181000],["2131",73100],["4112",71800],["1122",50000],["1113",45000],["2141",20000],["1345",19600],["1342",16000],["1112",14000],["2324",8100],["1386",7000],["1387",5000],["1341",2150],["2111",1600]],"economic_revenue_total_czk":1450350,"purpose_expenditure":[["6112",345500],["2212",298975],["6171",209400],["3722",118000],["2341",110000],["3745",102000],["5512",85700],["6399",50000],["3326",42000],["3631",24000],["2321",15000],["3399",15000],["6320",9000],["3721",7000],["3421",6000],["1032",5000],["3723",5000],["6310",1500],["3639",675],["3341",600]],"purpose_expenditure_total_czk":1450350,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",556525],["5023",320300],["5169",246800],["5021",166049],["5154",74000],["5365",52000],["5139",45532],["5168",31258],["5032",28900],["5137",19300],["5163",16500],["5194",13000],["5156",9000],["5166",6000],["5173",5082],["5175",4734],["5167",3000],["5903",3000],["5019",2000],["5492",2000],["5136",1900],["5161",1000],["5222",1000],["5039",700],["5162",700],["5329",675],["5229",450],["5038",400]],"economic_expenditure_total_czk":1611805,"economic_financing":[["8115",-153395]],"economic_financing_total_czk":-153395,"economic_revenue":[["1211",501000],["1121",264000],["1111",185000],["1511",181000],["4122",155000],["4222",90000],["2131",73100],["4112",71800],["1122",50000],["1113",45000],["4111",32500],["2141",32000],["1345",19600],["2324",18900],["1342",16000],["1112",14000],["1386",7500],["1387",5000],["1341",2000],["2111",1600],["2132",200]],"economic_revenue_total_czk":1765200,"purpose_expenditure":[["2212",388525],["6112",349200],["6171",212050],["3722",118000],["2341",110000],["3745",102000],["5512",88100],["3326",55500],["6399",50000],["3723",29500],["3631",24000],["2321",15000],["3399",15000],["6320",14500],["6114",14205],["3721",9000],["3421",6000],["1032",5000],["5213",3000],["6310",1500],["3639",1125],["3341",600]],"purpose_expenditure_total_czk":1611805},"actual":{"economic_expenditure":[["5171",362951.6],["5023",320089],["5021",157242],["5169",114668.08],["5154",60134],["5365",33180],["5032",28813],["5168",27139.29],["5163",16215.8],["5139",15676],["5137",10285],["5166",6000],["5194",5856],["5175",4648.8],["5173",4525],["5156",3699.7],["5167",2100],["5222",1000],["5136",888],["5329",675],["5229",450],["5038",400],["5162",99],["5161",77]],"economic_expenditure_total_czk":1176812.27,"economic_financing":[["8115",-2093863.71],["8117",1500000]],"economic_financing_total_czk":-593863.71,"economic_revenue":[["1211",511705.55],["1121",274200.21],["1111",188746.36],["1511",181639],["4122",155000],["4222",90000],["2131",72899],["4112",71800],["1113",36223.25],["2141",35469.33],["1122",33180],["4111",32500],["2324",20412.58],["1345",19600],["1112",17869.04],["1386",9988.51],["1342",9800],["1387",3915.06],["2111",3450],["1341",2000],["2132",200],["1381",78.09]],"economic_revenue_total_czk":1770675.98,"purpose_expenditure":[["6112",348902],["2212",315265.5],["6171",169411.49],["3722",61051.35],["5512",54105],["3326",53575.6],["3745",43417.7],["6399",33180],["3723",29471.5],["6320",14420],["6114",14205],["3721",8851.76],["3631",8662],["3399",8136],["2321",6864.57],["1032",4840],["6310",1327.8],["3639",1125]],"purpose_expenditure_total_czk":1176812.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}