{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00374237","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00374237","name":"Obec Žatec","short_name":"Žatec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588270},"amounts":{"revenue_approved":2587600,"revenue_adjusted":2960250,"revenue_actual":2991880.32,"expense_approved":1088050,"expense_adjusted":1969250,"expense_actual":1737184.12,"tax_revenue":2566907.82,"nontax_revenue":165672.5,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1638105.69,"capital_expense":99078.43,"budget_balance":1254696.2,"cash_current":13333292.33,"cash_previous":12078596.13},"ratios":{"revenue_execution":1.01068502,"expense_execution":0.8821552,"balance_to_revenue":0.41936711,"cash_to_expense":7.67523268,"cash_yoy":0.10387765,"capital_expense_share":0.05703393,"transfer_revenue_share":0.08666791},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00374237/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00374237"},"seo":{"slug":"zatec-00374237","path":"/cz/municipalities/zatec-00374237/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2587600,"expenditure_czk":1088050,"financing_czk":-1499550,"balance_czk":1499550},{"stage":"revised","revenue_czk":2960250,"expenditure_czk":1969250,"financing_czk":-991000,"balance_czk":991000},{"stage":"actual","revenue_czk":2991880.32,"expenditure_czk":1737184.12,"financing_czk":-1254696.2,"balance_czk":1254696.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",307000],["5169",279500],["5021",118000],["5154",89000],["5139",51000],["5166",49000],["5137",35990],["5171",35000],["5032",28000],["5175",17000],["5168",14000],["5153",13000],["5156",12000],["5163",10800],["5365",9000],["5162",6000],["5903",5000],["5194",3000],["5329",2750],["5164",1500],["5362",1000],["5038",400],["5161",100],["5321",10]],"economic_expenditure_total_czk":1088050,"economic_financing":[["8115",-1499550]],"economic_financing_total_czk":-1499550,"economic_revenue":[["1211",1050000],["1121",545000],["1111",383000],["1511",250000],["2111",83000],["1113",80000],["4112",71800],["1112",33000],["1345",33000],["2131",20000],["1386",17000],["1122",10000],["1387",10000],["1341",1800]],"economic_revenue_total_czk":2587600,"purpose_expenditure":[["6112",335000],["6171",250000],["3722",90000],["2310",80000],["3723",70000],["3745",50000],["3639",40000],["3721",35000],["1032",30000],["5512",25000],["3631",22000],["3399",20000],["2212",10000],["6399",10000],["2321",6500],["5213",5000],["6320",5000],["6409",2750],["6310",1800]],"purpose_expenditure_total_czk":1088050},"revised":{"economic_expenditure":[["5169",661700],["5171",361000],["5023",307000],["5021",148000],["6121",100000],["5154",89000],["5139",51000],["5166",49000],["5175",47000],["5137",35990],["5032",28000],["5168",14000],["5153",13000],["5156",12000],["5163",10800],["5229",10000],["5365",9000],["5162",6000],["5194",6000],["5903",5000],["5329",2750],["5164",1500],["5362",1000],["5038",400],["5161",100],["5321",10]],"economic_expenditure_total_czk":1969250,"economic_financing":[["8115",-991000]],"economic_financing_total_czk":-991000,"economic_revenue":[["1211",1059000],["1121",567000],["1111",398000],["1511",358000],["4122",155000],["2111",97620],["1113",80000],["4112",71800],["1112",37000],["1345",35300],["4111",32500],["1386",23000],["2131",20000],["1122",10000],["1387",10000],["2324",4000],["1341",1830],["1381",200]],"economic_revenue_total_czk":2960250,"purpose_expenditure":[["2341",615000],["6112",335000],["6171",250000],["3631",122000],["2310",100000],["3722",90000],["3723",72200],["3399",63000],["3745",50000],["2321",41500],["3639",40000],["2212",36000],["3721",35000],["1032",30000],["6114",30000],["5512",25000],["4379",10000],["6399",10000],["5213",5000],["6320",5000],["6409",2750],["6310",1800]],"purpose_expenditure_total_czk":1969250},"actual":{"economic_expenditure":[["5171",653110.73],["5023",305868],["5169",300801.09],["5021",107740],["6121",99078.43],["5175",52357.64],["5166",48700],["5154",31790],["5032",27528],["5139",26743.58],["5153",18853.19],["5168",13200.19],["5229",10000],["5156",8476.6],["5365",8030],["5194",5479],["5163",4595.4],["5162",3687.92],["5019",2754],["5329",2750],["5164",1355],["5137",1318.9],["5123",1264.45],["5039",932],["5038",400],["5161",360],["5321",10]],"economic_expenditure_total_czk":1737184.12,"economic_financing":[["8115",-1254696.2]],"economic_financing_total_czk":-1254696.2,"economic_revenue":[["1211",1058994.72],["1121",566969.04],["1111",397630.89],["1511",357386.5],["4122",155000],["2111",98222.5],["1113",74942.9],["4112",71800],["2324",46895],["1112",36956.96],["1345",35300],["4111",32500],["1386",20656.11],["2131",20555],["1387",8095.86],["1122",7980],["1341",1830],["1381",164.84]],"economic_revenue_total_czk":2991880.32,"purpose_expenditure":[["2341",610844],["6112",333396],["6171",178997.93],["3631",104669.14],["3722",88836.33],["2310",85147],["3723",72125.65],["3399",62900.5],["3745",47199.58],["2321",34381.65],["2212",27911.58],["6114",19545.38],["3721",19109.53],["3639",16300.6],["4379",10000],["6399",8030],["1032",6958],["5512",3596.85],["6320",3037],["6409",2750],["6310",1447.4]],"purpose_expenditure_total_czk":1737184.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}