{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00374083","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00374083","name":"Obec Zbinohy","short_name":"Zbinohy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588229},"amounts":{"revenue_approved":2562800,"revenue_adjusted":3434480,"revenue_actual":3405337.82,"expense_approved":2577700,"expense_adjusted":4011076,"expense_actual":2759551.27,"tax_revenue":2973304.35,"nontax_revenue":148583.47,"capital_revenue":24150,"transfer_revenue":259300,"current_expense":1469936.13,"capital_expense":1289615.14,"budget_balance":645786.55,"cash_current":3884172.43,"cash_previous":3227318.88},"ratios":{"revenue_execution":0.99151482,"expense_execution":0.68798279,"balance_to_revenue":0.1896395,"cash_to_expense":1.40753769,"cash_yoy":0.20352918,"capital_expense_share":0.46732784,"transfer_revenue_share":0.07614516},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00374083/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00374083"},"seo":{"slug":"zbinohy","path":"/cz/municipalities/zbinohy/"},"population":{"value":121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2562800,"expenditure_czk":2577700,"financing_czk":14900,"balance_czk":-14900},{"stage":"revised","revenue_czk":3434480,"expenditure_czk":4011076,"financing_czk":576596,"balance_czk":-576596},{"stage":"actual","revenue_czk":3405337.82,"expenditure_czk":2759551.27,"financing_czk":-645786.55,"balance_czk":645786.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",564800],["5169",446000],["5023",320000],["5171",275000],["5154",210000],["5365",150000],["5021",105000],["5362",101000],["5137",85000],["5168",84000],["5139",65000],["5321",47000],["5162",40000],["5032",30000],["5175",15000],["5156",12000],["5163",10000],["5229",6000],["5194",5000],["5903",5000],["5161",1500],["5039",400]],"economic_expenditure_total_czk":2577700,"economic_financing":[["8115",14900]],"economic_financing_total_czk":14900,"economic_revenue":[["1211",950000],["1121",500000],["1111",340000],["1511",230000],["1122",140000],["2131",110000],["1113",80000],["1345",76000],["4112",71800],["2111",35000],["1112",22000],["1386",3000],["1341",2500],["1387",2000],["1361",500]],"economic_revenue_total_czk":2562800,"purpose_expenditure":[["6171",423900],["5512",410800],["6112",350000],["3399",250000],["6399",250000],["2212",180000],["1031",140000],["3631",135000],["3722",125000],["3745",106000],["2310",60000],["2321",60000],["3113",32000],["3723",25000],["3111",15000],["3421",5000],["3721",5000],["5213",5000]],"purpose_expenditure_total_czk":2577700},"revised":{"economic_expenditure":[["6121",1721263],["5169",575665],["5023",366540],["5171",300000],["5154",210000],["5365",150000],["5021",115080],["5362",101000],["5139",93300],["5137",86715],["5168",84000],["5321",50000],["5162",40000],["5175",35330],["5032",32900],["5156",12000],["5163",10000],["5194",9320],["5229",6000],["5903",5000],["5222",2100],["6130",2001],["5161",1772],["5329",690],["5039",400]],"economic_expenditure_total_czk":4011076,"economic_financing":[["8115",576596]],"economic_financing_total_czk":576596,"economic_revenue":[["1211",1210870],["1121",649950],["1111",454810],["1511",349660],["4222",155000],["2131",110000],["1113",85770],["1122",77280],["1345",76000],["4112",71800],["2111",50700],["1112",42340],["4111",32500],["3111",24150],["1386",23670],["1387",9280],["2212",7500],["1341",2500],["1361",500],["1381",200]],"economic_revenue_total_czk":3434480,"purpose_expenditure":[["3399",1432583],["6171",439591],["5512",412900],["6112",399440],["6399",250000],["1031",203000],["2212",180000],["3631",160000],["3722",136130],["3745",117715],["2310",61000],["2321",60000],["3113",32000],["3421",31170],["3726",30000],["3723",25000],["6114",15547],["3111",15000],["3721",5000],["5213",5000]],"purpose_expenditure_total_czk":4011076},"actual":{"economic_expenditure":[["6121",1287614.14],["5169",490896.45],["5023",366538],["5154",101794.63],["5021",98300],["5365",77280],["5171",73418.1],["5139",67407.7],["5137",47315],["5362",-40412],["5321",39000],["5162",36548.17],["5032",32893],["5175",29116],["5168",22029.67],["5194",9313],["5163",9301.61],["5156",3731],["5222",2100],["6130",2001],["5229",1170],["5161",1105.8],["5329",690],["5039",400]],"economic_expenditure_total_czk":2759551.27,"economic_financing":[["8115",-656708.55],["8901",10922]],"economic_financing_total_czk":-645786.55,"economic_revenue":[["1211",1210863.74],["1121",649942.12],["1111",454807.36],["1511",349653.27],["4222",155000],["2131",90402],["1113",85765.53],["1122",77280],["4112",71800],["1345",67200],["2111",50681.47],["1112",42336.02],["4111",32500],["3111",24150],["1386",23670.04],["1387",9278.61],["2212",7500],["1341",1980],["1361",350],["1381",177.66]],"economic_revenue_total_czk":3405337.82,"purpose_expenditure":[["3399",1367866.24],["6112",399431],["6171",244932.05],["1031",162366.2],["3631",149864.44],["3722",136122.8],["3745",98176],["6399",36868],["3421",31128],["3113",28000],["3723",22509.91],["3726",21175],["6114",15547],["2212",13461.25],["2310",12019],["3111",8000],["2321",4840],["5512",4672.89],["3721",2571.49]],"purpose_expenditure_total_czk":2759551.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}