{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373991","name":"Obec Zbilidy","short_name":"Zbilidy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588211},"amounts":{"revenue_approved":6184800,"revenue_adjusted":12631174,"revenue_actual":12582123.67,"expense_approved":9530300,"expense_adjusted":11871559,"expense_actual":8521339.96,"tax_revenue":5731576.54,"nontax_revenue":2981632.75,"capital_revenue":75000,"transfer_revenue":3793914.38,"current_expense":5272271.46,"capital_expense":3249068.5,"budget_balance":4060783.71,"cash_current":16895063.52,"cash_previous":12788591.29},"ratios":{"revenue_execution":0.99611672,"expense_execution":0.71779452,"balance_to_revenue":0.32274231,"cash_to_expense":1.98267686,"cash_yoy":0.32110435,"capital_expense_share":0.3812861,"transfer_revenue_share":0.30153212},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373991"},"seo":{"slug":"zbilidy","path":"/cz/municipalities/zbilidy/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6184800,"expenditure_czk":9530300,"financing_czk":3345500,"balance_czk":-3345500},{"stage":"revised","revenue_czk":12631174,"expenditure_czk":11871559,"financing_czk":-759615,"balance_czk":759615},{"stage":"actual","revenue_czk":12582123.67,"expenditure_czk":8521339.96,"financing_czk":-4060783.71,"balance_czk":4060783.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4530000],["5169",1517000],["5171",759000],["5365",700000],["5023",490000],["5011",305000],["5139",234000],["5155",169000],["5154",135000],["5362",100000],["5137",93000],["5031",80400],["5032",67900],["5321",65000],["5021",47500],["5163",45000],["5222",35000],["5156",32000],["5168",30000],["5164",25000],["5175",20500],["5213",17000],["5194",14000],["5229",7000],["5167",5000],["5039",4000],["5161",2000],["5141",1000]],"economic_expenditure_total_czk":9530300,"economic_financing":[["8115",3345500]],"economic_financing_total_czk":3345500,"economic_revenue":[["1211",1900000],["1121",900000],["1111",700000],["1122",700000],["2111",630000],["1511",366000],["2141",200000],["1113",155000],["2132",138000],["1345",135000],["2131",120000],["4112",71800],["1112",70000],["4111",60000],["1381",26000],["1341",6000],["2321",6000],["1361",1000]],"economic_revenue_total_czk":6184800,"purpose_expenditure":[["2341",3200000],["5512",1087000],["6399",800000],["1031",755000],["3613",702000],["6112",535000],["3399",475000],["2321",400000],["2310",330000],["6171",325000],["3745",271300],["3722",150000],["3723",120000],["2212",117000],["3412",57000],["3113",55000],["3726",55000],["3631",30000],["3639",25000],["3111",10000],["3421",10000],["3721",10000],["2292",7000],["6114",1500],["6115",1500],["6310",1000]],"purpose_expenditure_total_czk":9530300},"revised":{"economic_expenditure":[["6121",5080699],["5169",3089540],["5171",1111000],["5023",490000],["5365",268170],["5139",256408],["5154",245120],["5021",219469],["5011",195000],["5155",169000],["5137",125240],["5362",120400],["5321",70000],["5032",58000],["5031",53000],["5163",52880],["5175",39800],["5222",35000],["5363",35000],["5156",32000],["5168",30000],["5164",25000],["5213",18500],["5194",14000],["5136",9980],["5229",7400],["5492",7000],["5167",5400],["5039",4000],["5161",3553],["5141",1000]],"economic_expenditure_total_czk":11871559,"economic_financing":[["8115",-759615]],"economic_financing_total_czk":-759615,"economic_revenue":[["2111",2458150],["1211",2390105],["4216",1928503],["1121",1280500],["4116",1208412],["1111",866500],["1511",448630],["4213",326849],["1122",268170],["2141",200000],["2131",177170],["1113",169200],["2132",157730],["4222",155000],["1345",152000],["1112",83500],["3111",75000],["4112",71800],["4122",70850],["4111",60000],["1386",47000],["1387",18285],["1341",6000],["2321",6000],["2119",2420],["1334",1100],["1361",1000],["1335",630],["1381",370],["2324",300]],"economic_revenue_total_czk":12631174,"purpose_expenditure":[["2341",3200000],["1031",1665000],["5512",1219260],["2310",1154879],["3613",768000],["3399",629140],["2321",600000],["6112",535000],["6171",458033],["6399",388470],["3745",246320],["3722",191200],["3326",161000],["2212",134960],["3723",120000],["3726",100000],["3113",60000],["3631",55000],["3412",54000],["3639",36100],["3769",35000],["6114",16147],["3421",11000],["3111",10000],["3721",10000],["2292",7000],["3712",5050],["6310",1000]],"purpose_expenditure_total_czk":11871559},"actual":{"economic_expenditure":[["6121",3249068.5],["5169",2740880.5],["5171",708743],["5023",489600],["5365",268170],["5154",216313.32],["5021",172719],["5139",100790.2],["5362",85452],["5321",66000],["5155",59701],["5137",52912.11],["5163",47533.13],["5032",46704],["5175",35033],["5363",35000],["5011",34719],["5168",19360],["5164",18990],["5156",18980.2],["5213",11500],["5136",9980],["5194",8100],["5229",7334],["5031",7278],["5492",7000],["5161",2538],["5039",541],["5167",400]],"economic_expenditure_total_czk":8521339.96,"economic_financing":[["8115",-4050789.71],["8901",-9994]],"economic_financing_total_czk":-4060783.71,"economic_revenue":[["2111",2455101.77],["1211",2390102.79],["4216",1928503],["1121",1280473.65],["4116",1208412],["1111",866459.14],["1511",448623.3],["4213",326849.38],["1122",268170],["2141",186840.71],["2131",177167],["1113",169181.09],["2132",155123],["4222",155000],["1345",152000],["1112",83450.58],["3111",75000],["4112",71800],["4122",70850],["1386",46646.31],["4111",32500],["1387",18283.08],["1341",6000],["2321",4703],["2119",2420],["1334",1048.5],["1335",621.6],["1381",366.5],["2324",277.27],["1361",150]],"economic_revenue_total_czk":12582123.67,"purpose_expenditure":[["2341",2575221.4],["1031",1213003.88],["2310",926465.44],["2321",565463.5],["6112",533664],["3613",446844.95],["3399",417573.47],["6171",354001.08],["6399",353522],["3722",191072.48],["5512",165217.13],["3745",161414.31],["3326",160920],["3723",100649.23],["3726",92679.56],["3113",60000],["2212",42726.5],["3631",37141.2],["3769",35000],["3639",27045],["3412",25074.74],["6114",16147],["3721",9783.09],["3111",6000],["3421",4710]],"purpose_expenditure_total_czk":8521339.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}